Empire Co. Ltd.

  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: CA2918434077
CAD
50.84
0.64 (1.27%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Apr'25
Jan'25
Oct'24
Jul'24
Apr'24
Jan'24
Oct'23
Net Sales
7,637.10
7,725.20
7,777.80
8,136.90
7,411.50
7,494.40
7,751.20
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,637.10
7,725.20
7,777.80
8,136.90
7,411.50
7,494.40
7,751.20
Raw Material Cost
5,813.70
5,919.40
5,995.40
6,286.50
5,671.70
5,778.00
6,015.70
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
82.60
78.60
80.20
77.60
79.90
75.60
74.50
Selling and Distribution Expenses
1,548.00
1,531.20
1,512.90
1,538.90
1,474.50
1,489.70
1,481.20
Other Expenses
-8.26
-7.86
-8.02
-7.76
-7.99
-7.56
-7.45
Total Expenditure (Excl Depreciation)
7,361.70
7,450.60
7,508.30
7,825.40
7,146.20
7,267.70
7,496.90
Operating Profit (PBDIT) excl Other Income
275.4
274.6
269.5
311.5
265.3
226.70000000000002
254.3
Other Income
15.10
6.70
22.50
44.70
-2.50
-10.90
-8.10
Operating Profit (PBDIT)
575.70
558.60
573.60
632.10
528.10
486.70
514.20
Interest
82.60
78.60
80.20
77.60
79.90
75.60
74.50
Exceptional Items
18.50
3.50
2.10
1.90
21.50
26.20
57.00
Gross Profit (PBDT)
1,823.40
1,805.80
1,782.40
1,850.40
1,739.80
1,716.40
1,735.50
Depreciation
285.20
277.30
281.60
275.90
265.30
270.90
268.00
Profit Before Tax
226.40
206.20
213.90
280.50
204.40
166.40
228.70
Tax
59.60
58.40
63.20
67.80
61.40
43.50
54.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
172.70
146.10
173.40
207.80
148.90
134.20
181.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
172.70
146.10
173.40
207.80
148.90
134.20
181.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.30
11.40
8.50
20.80
6.70
3.30
7.60
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
178.00
157.50
181.90
228.60
155.60
137.50
188.70
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
5,410.00
5,377.20
5,403.90
5,398.40
5,341.10
5,320.80
5,367.40
Earnings per share (EPS)
0.74
0.62
0.72
0.86
0.61
0.54
0.72
Diluted Earnings per share
0.74
0.62
0.72
0.86
0.61
0.54
0.72
Operating Profit Margin (Excl OI)
3.61%
3.55%
3.46%
3.83%
3.58%
3.02%
3.28%
Gross Profit Margin
6.7%
6.26%
6.37%
6.84%
6.34%
5.84%
6.41%
PAT Margin
2.26%
1.89%
2.23%
2.55%
2.01%
1.79%
2.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Apr 2025 is -1.14% vs -0.68% in Jan 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Apr 2025 is 13.02% vs -13.41% in Jan 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Apr 2025 is 1.58% vs 0.15% in Jan 2025

stock-summary

Interest

QoQ Growth in quarter ended Apr 2025 is 5.09% vs -2.00% in Jan 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

Compare Quarterly Results Of Empire Co. Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
7,637.10
6,871.00
766.10
11.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,637.10
6,871.00
766.10
11.15%
Raw Material Cost
5,813.70
5,698.10
115.60
2.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
82.60
45.30
37.30
82.34%
Selling and Distribution Expenses
1,548.00
702.50
845.50
120.36%
Other Expenses
-8.26
-4.53
-3.73
-82.34%
Total Expenditure (Excl Depreciation)
7,361.70
6,400.60
961.10
15.02%
Operating Profit (PBDIT) excl Other Income
275.40
470.40
-195.00
-41.45%
Other Income
15.10
0.40
14.70
3,675.00%
Operating Profit (PBDIT)
575.70
655.70
-80.00
-12.20%
Interest
82.60
45.30
37.30
82.34%
Exceptional Items
18.50
0.00
18.50
Gross Profit (PBDT)
1,823.40
1,172.90
650.50
55.46%
Depreciation
285.20
184.90
100.30
54.25%
Profit Before Tax
226.40
425.50
-199.10
-46.79%
Tax
59.60
102.50
-42.90
-41.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
172.70
322.80
-150.10
-46.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
172.70
322.80
-150.10
-46.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.30
0.20
5.10
2,550.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
178.00
323.00
-145.00
-44.89%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,410.00
7,131.30
-1,721.30
-24.14%
Earnings per share (EPS)
0.74
1.47
-0.73
-49.66%
Diluted Earnings per share
0.74
1.47
-0.73
-49.66%
Operating Profit Margin (Excl OI)
3.61%
6.85%
0.00
-3.24%
Gross Profit Margin
6.70%
8.88%
0.00
-2.18%
PAT Margin
2.26%
4.70%
0.00
-2.44%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 763.71 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is -1.14% vs -0.68% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 3.04% vs 0.04% in Apr 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 17.80 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 13.02% vs -13.41% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 14.40% vs -17.19% in Apr 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.06 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 1.58% vs 0.15% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 5.65% vs -0.86% in Apr 2024

Quarterly - Interest
Interest 8.26 Million
in Apr 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Apr 2025 is 5.09% vs -2.00% in Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 is 3.38% vs 7.39% in Apr 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.61%
in Apr 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Apr 2025 has improved from Jan 2025

stock-summary

YoY Growth in quarter ended Apr 2025 has improved from Apr 2024