Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
801.09
722.53
677.49
543.65
394.02
286.62
300.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
801.09
722.53
677.49
543.65
394.02
286.62
300.06
Raw Material Cost
342.89
328.54
301.15
254.93
179.58
125.54
119.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
231.72
207.26
198.35
172.17
135.93
94.14
86.33
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.68
4.15
4.36
4.07
3.73
0.55
0.12
Selling and Distribution Expenses
184.65
150.41
156.82
138.93
113.11
81.95
88.47
Other Expenses
-17.61
-16.24
-15.60
-13.65
-11.33
-7.81
-7.14
Total Expenditure (Excl Depreciation)
587.88
527.95
504.70
433.61
319.01
224.11
223.05
Operating Profit (PBDIT) excl Other Income
213.2
194.60000000000002
172.8
110
75
62.5
77
Other Income
25.96
29.98
24.84
24.25
24.71
6.53
10.00
Operating Profit (PBDIT)
313.11
287.44
280.70
215.44
149.55
106.56
125.12
Interest
4.68
4.15
4.36
4.07
3.73
0.55
0.12
Exceptional Items
-4.87
-4.53
1.00
-0.81
0.18
-0.01
-1.48
Gross Profit (PBDT)
458.20
393.99
376.34
288.72
214.44
161.08
180.57
Depreciation
72.63
74.84
78.95
74.54
49.23
36.12
37.67
Profit Before Tax
230.93
203.92
198.39
136.02
96.77
69.88
85.86
Tax
26.56
22.60
22.56
12.45
14.47
9.63
11.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
196.35
176.11
163.56
118.50
80.06
60.25
74.65
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
196.35
176.11
163.56
118.50
80.06
60.25
74.65
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.19
5.21
12.27
5.07
2.24
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
203.54
181.32
175.83
123.57
82.30
60.25
74.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,863.54
1,183.76
1,310.99
1,127.47
1,014.72
413.09
352.84
Earnings per share (EPS)
0.82
0.72
0.73
0.52
0.36
0.27
0.33
Diluted Earnings per share
0.82
0.72
0.73
0.52
0.36
0.27
0.33
Operating Profit Margin (Excl OI)
26.78%
25.28%
26.11%
21.46%
19.19%
22.3%
25.81%
Gross Profit Margin
37.89%
38.58%
40.94%
38.73%
37.05%
36.98%
41.17%
PAT Margin
24.51%
24.37%
24.14%
21.8%
20.32%
21.02%
24.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.88% vs 6.64% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 12.24% vs 3.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 11.50% vs 0.63% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 11.90% vs -4.55% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of EMTEK (Shenzhen) Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
801.09
0
801.09
Other Operating Income
0.00
0.00
0.00
Total Operating income
801.09
0
801.09
Raw Material Cost
342.89
0
342.89
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
231.72
0
231.72
Power Cost
0
0
0.00
Manufacturing Expenses
4.68
0
4.68
Selling and Distribution Expenses
184.65
0
184.65
Other Expenses
-17.61
0.00
-17.61
Total Expenditure (Excl Depreciation)
587.88
0
587.88
Operating Profit (PBDIT) excl Other Income
213.21
0.00
213.21
Other Income
25.96
0
25.96
Operating Profit (PBDIT)
313.11
0
313.11
Interest
4.68
0
4.68
Exceptional Items
-4.87
0
-4.87
Gross Profit (PBDT)
458.20
0
458.20
Depreciation
72.63
0
72.63
Profit Before Tax
230.93
0
230.93
Tax
26.56
0
26.56
Provisions and contingencies
0
0
0.00
Profit After Tax
196.35
0
196.35
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
196.35
0
196.35
Share in Profit of Associates
0
0
0.00
Minority Interest
7.19
0
7.19
Other related items
0.00
0.00
0.00
Consolidated Net Profit
203.54
0
203.54
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
1,863.54
0
1,863.54
Earnings per share (EPS)
0.82
0
0.82
Diluted Earnings per share
0.82
0
0.82
Operating Profit Margin (Excl OI)
26.78%
0%
0.00
26.78%
Gross Profit Margin
37.89%
0%
0.00
37.89%
PAT Margin
24.51%
0%
0.00
24.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 80.11 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.88% vs 6.64% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.24% vs 3.13% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 28.71 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.50% vs 0.63% in Dec 2024
Annual - Interest
Interest 0.47 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.90% vs -4.55% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.78%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






