Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
801.00
722.00
677.00
543.00
394.00
286.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
801.00
722.00
677.00
543.00
394.00
286.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
231.00
207.00
198.00
172.00
135.00
94.00
Operating Expenses
4.00
4.00
4.00
4.00
3.00
0.00
General and Administration Expenses
184.00
150.00
156.00
138.00
113.00
81.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
587.00
527.00
504.00
433.00
319.00
224.00
Operating Profit (PBDIT) excl Other Income
213.00
194.00
172.00
110.00
75.00
62.00
Other Income
25.00
29.00
24.00
24.00
24.00
6.00
Operating Profit (PBDIT)
313.00
287.00
280.00
215.00
149.00
106.00
Interest
4.00
4.00
4.00
4.00
3.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
72.00
74.00
78.00
74.00
49.00
36.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
230.00
203.00
198.00
136.00
96.00
69.00
Provision for Tax
26.00
22.00
22.00
12.00
14.00
9.00
Profit After Tax
196.00
176.00
163.00
118.00
80.00
60.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.82
0.72
0.73
0.52
0.36
0.27
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.87% vs 6.65% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 9.58% vs 12.61% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 12.70% vs -4.87% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 11.49% vs 7.67% in Dec 2024
Compare Profit and Loss Results of EMTEK (Shenzhen) Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CNY)
Change(%)
No of Months
12
12
Operating Income
801.00
0
801.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
801.00
0
801.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
231.00
0
231.00
0%
Operating Expenses
4.00
0
4.00
0%
General and Administration Expenses
184.00
0
184.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
587.00
0
587.00
0%
Operating Profit (PBDIT) excl Other Income
213.00
0.00
213.00
0%
Other Income
25.00
0
25.00
0%
Operating Profit (PBDIT)
313.00
0
313.00
0%
Interest
4.00
0
4.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
72.00
0
72.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
230.00
0
230.00
0%
Provision for Tax
26.00
0
26.00
0%
Profit After Tax
196.00
0
196.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.8159
0
0.82
0%
Profit And Loss - Net Sales
Net Sales 801.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.87% vs 6.65% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 213.21 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.58% vs 12.61% in Dec 2024
Profit And Loss - Interest
Interest 4.68 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 12.70% vs -4.87% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 196.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.49% vs 7.67% in Dec 2024






