Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Aug'19
Aug'18
Net Sales
851.00
2,301.00
2,356.00
2,614.00
2,468.64
2,031.91
1,365.98
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
851.00
2,301.00
2,356.00
2,614.00
2,468.64
2,031.91
1,365.98
Raw Material Cost
562.00
1,598.00
2,279.00
2,642.00
2,271.88
1,895.48
1,169.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
156.00
127.00
86.00
59.00
56.90
39.09
32.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53.00
50.00
16.00
19.00
27.32
16.69
17.07
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-20.90
-17.70
-10.20
-7.80
-8.42
-5.58
-4.98
Total Expenditure (Excl Depreciation)
562.00
1,598.00
2,279.00
2,642.00
2,271.88
1,895.48
1,169.83
Operating Profit (PBDIT) excl Other Income
289
703
77
-28
196.8
136.4
196.1
Other Income
39.00
6.00
37.00
42.00
-57.47
21.11
28.25
Operating Profit (PBDIT)
338.00
763.00
123.00
19.00
147.42
162.53
232.85
Interest
53.00
50.00
16.00
19.00
27.32
16.69
17.07
Exceptional Items
-1.00
14.00
9.00
-35.00
70.58
-24.87
-3.87
Gross Profit (PBDT)
289.00
703.00
77.00
-28.00
196.76
136.43
196.15
Depreciation
10.00
6.00
9.00
5.00
8.13
5.00
8.45
Profit Before Tax
274.00
721.00
107.00
-40.00
182.55
115.97
203.47
Tax
117.00
146.00
-8.00
-16.00
-15.75
-16.82
4.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
155.00
573.00
-5.00
-19.00
198.35
132.88
194.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
155.00
573.00
-5.00
-19.00
198.35
132.88
194.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
122.00
-5.00
-0.05
-0.08
-0.15
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
155.00
573.00
117.00
-24.00
198.30
132.79
194.31
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
1,667.00
1,510.00
983.00
984.00
1,036.92
887.82
814.01
Earnings per share (EPS)
6.23
23.01
-0.2
-0.76
7.96
5.33
7.81
Diluted Earnings per share
6.23
23.01
-0.2
-0.76
7.96
5.33
7.81
Operating Profit Margin (Excl OI)
33.96%
32.64%
3.27%
-1.07%
7.97%
6.71%
14.36%
Gross Profit Margin
33.37%
31.59%
4.92%
-1.34%
7.72%
5.95%
15.51%
PAT Margin
18.21%
24.9%
-0.21%
-0.73%
8.03%
6.54%
14.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -63.02% vs -2.33% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -72.95% vs 389.74% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -60.50% vs 780.23% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 6.00% vs 212.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Eolus Vind AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
851.00
4,926.80
-4,075.80
-82.73%
Other Operating Income
0.00
0.00
0.00
Total Operating income
851.00
4,926.80
-4,075.80
-82.73%
Raw Material Cost
562.00
4,821.80
-4,259.80
-88.34%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
156.00
1,670.10
-1,514.10
-90.66%
Power Cost
0
0
0.00
Manufacturing Expenses
53.00
136.80
-83.80
-61.26%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-20.90
-180.69
159.79
88.43%
Total Expenditure (Excl Depreciation)
562.00
4,821.80
-4,259.80
-88.34%
Operating Profit (PBDIT) excl Other Income
289.00
105.00
184.00
175.24%
Other Income
39.00
9.10
29.90
328.57%
Operating Profit (PBDIT)
338.00
376.90
-38.90
-10.32%
Interest
53.00
136.80
-83.80
-61.26%
Exceptional Items
-1.00
-12.20
11.20
91.80%
Gross Profit (PBDT)
289.00
105.00
184.00
175.24%
Depreciation
10.00
189.60
-179.60
-94.73%
Profit Before Tax
274.00
38.30
235.70
615.40%
Tax
117.00
37.80
79.20
209.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
155.00
2.40
152.60
6,358.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
155.00
2.40
152.60
6,358.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-1.90
1.90
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
155.00
0.50
154.50
30,900.00%
Equity Capital
0
0
0.00
Face Value
1.00
0.05
0.00
Reserves
1,667.00
2,332.40
-665.40
-28.53%
Earnings per share (EPS)
6.23
0.05
6.18
12,360.00%
Diluted Earnings per share
6.23
0.05
6.18
12,360.00%
Operating Profit Margin (Excl OI)
33.96%
3.62%
0.00
30.34%
Gross Profit Margin
33.37%
4.63%
0.00
28.74%
PAT Margin
18.21%
0.05%
0.00
18.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 85.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -63.02% vs -2.33% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 15.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -72.95% vs 389.74% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 29.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -60.50% vs 780.23% in Dec 2023
Annual - Interest
Interest 5.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.00% vs 212.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.96%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






