Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,145.00
1,667.00
1,510.00
983.00
984.00
1,036.92
Shareholder's Funds
1,145.00
1,667.00
1,510.00
983.00
984.00
1,036.92
Minority Interest
71.00
79.00
69.00
61.00
280.00
-0.96
Long-Term Borrowings
546.00
2,157.00
464.00
305.00
183.00
382.91
Secured Loans
546.00
2,157.00
464.00
305.00
183.00
382.91
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-69.00
-7.00
-15.00
-39.00
12.00
8.17
Other Long Term Liabilities
44
290
340
82
86
96.44
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.58
Total Non-Current Liabilities
582.00
849.00
640.00
308.00
105.00
227.69
Current Liabilities
Trade Payables
255.00
128.00
112.00
274.00
186.00
169.41
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.58
Total Current Liabilities
401.00
1,967.00
589.00
567.00
516.00
544.57
Total Liabilities
2,199.00
4,562.00
2,808.00
1,919.00
1,885.00
1,808.22
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
70.00
324.00
313.00
96.00
73.00
98.79
Less: Accumulated Depreciation
34.00
44.00
54.00
53.00
47.00
68.84
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
36.00
280.00
259.00
43.00
26.00
29.95
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.00
31.00
29.00
73.00
16.00
15.09
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
110.00
320.00
305.00
161.00
59.00
83.03
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,258.00
3,772.00
1,385.00
1,001.00
1,014.00
476.66
Sundry Debtors
19.00
7.00
39.00
95.00
71.00
16.36
Cash and Bank
612.00
356.00
575.00
568.00
625.00
690.94
Other Current Assets
2,069.00
4,232.00
2,492.00
1,750.00
1,821.00
1,683.53
Short Term Loans and Advances
180.00
98.00
493.00
86.00
111.00
499.57
Total Current Assets
2,089.00
4,242.00
2,503.00
1,758.00
1,826.00
1,725.19
Net Current Assets (Including Current Investments)
1,688.00
2,275.00
1,914.00
1,191.00
1,310.00
1,180.62
Total Current Assets Excluding Current Investments
2,089.00
4,242.00
2,503.00
1,758.00
1,826.00
1,725.19
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,199.00
4,562.00
2,808.00
1,919.00
1,885.00
1,808.22
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
546.00
2,157.00
464.00
305.00
183.00
382.91
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Eolus Vind AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,145.00
2,031.30
-886.30
-43.63%
Shareholder's Funds
1,145.00
2,031.30
-886.30
-43.63%
Minority Interest
71.00
12.80
58.20
454.69%
Long-Term Borrowings
546.00
2,271.50
-1,725.50
-75.96%
Secured Loans
546.00
2,271.50
-1,725.50
-75.96%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-69.00
141.80
-210.80
-148.66%
Other Long Term Liabilities
44.00
1,077.70
-1,033.70
-95.92%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
13.50
-13.50
-100.00%
Total Non-Current Liabilities
582.00
3,112.30
-2,530.30
-81.30%
Current Liabilities
Trade Payables
255.00
432.80
-177.80
-41.08%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
13.50
-13.50
-100.00%
Total Current Liabilities
401.00
1,247.80
-846.80
-67.86%
Total Liabilities
2,199.00
6,404.20
-4,205.20
-65.66%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
70.00
713.90
-643.90
-90.19%
Less: Accumulated Depreciation
34.00
387.30
-353.30
-91.22%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
36.00
326.60
-290.60
-88.98%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.00
5.00
0.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
110.00
4,914.40
-4,804.40
-97.76%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1,258.00
23.80
1,234.20
5,185.71%
Sundry Debtors
19.00
901.70
-882.70
-97.89%
Cash and Bank
612.00
423.60
188.40
44.48%
Other Current Assets
2,069.00
1,436.30
632.70
44.05%
Short Term Loans and Advances
180.00
87.20
92.80
106.42%
Total Current Assets
2,089.00
1,489.80
599.20
40.22%
Net Current Assets (Including Current Investments)
1,688.00
242.00
1,446.00
597.52%
Total Current Assets Excluding Current Investments
2,089.00
1,489.80
599.20
40.22%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,199.00
6,404.20
-4,205.20
-65.66%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
546.00
2,271.50
-1,725.50
-75.96%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






