Epack Durable

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: INE0G5901015
  • NSEID: EPACK
  • BSEID: 544095
INR
237.35
-21.85 (-8.43%)
BSENSE

May 21

BSE+NSE Vol: 27.33 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Net Sales
1,894.46
2,170.87
1,419.56
1,538.83
924.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,894.46
2,170.87
1,419.56
1,538.83
924.16
Raw Material Cost
1,582.83
1,802.57
1,219.32
1,298.79
798.45
Purchase of Finished goods
29.38
41.31
28.42
29.65
0.00
(Increase) / Decrease In Stocks
-4.71
-26.15
-57.81
-4.35
-4.11
Employee Cost
70.10
69.25
48.20
33.38
23.26
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
102.94
126.21
65.27
78.84
37.76
Total Expenditure (Excl Depreciation)
1,780.54
2,013.19
1,303.40
1,436.30
855.36
Operating Profit (PBDIT) excl Other Income
113.92
157.68
116.16
102.53
68.80
Other Income
16.26
21.05
8.95
1.42
3.18
Operating Profit (PBDIT)
130.18
178.73
125.11
103.95
71.98
Interest
60.93
53.93
38.95
31.46
29.38
Exceptional Items
0.00
0.00
0.00
-1.55
0.00
Gross Profit (PBDT)
69.25
124.80
86.16
70.94
42.60
Depreciation
53.98
47.39
35.48
26.08
16.30
Profit Before Tax
15.27
77.41
50.67
44.86
26.30
Tax
5.56
19.26
13.83
12.07
8.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9.71
58.15
36.84
32.78
17.43
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
9.71
58.15
36.84
32.78
17.43
Share in Profit of Associates
-6.45
-3.01
-1.47
-0.81
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3.26
55.14
35.37
31.97
17.43
Equity Capital
96.23
95.97
95.80
52.09
52.09
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
864.10
855.88
796.40
242.71
69.78
Earnings per share (EPS)
0.34
5.75
3.69
6.14
3.35
Diluted Earnings per share
0.34
5.75
4.35
4.64
3.47
Operating Profit Margin (Excl OI)
6.01%
7.26%
8.18%
6.66%
7.44%
Gross Profit Margin
3.66%
5.75%
6.07%
4.61%
4.61%
PAT Margin
0.17%
2.54%
2.49%
2.08%
1.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is -12.73% vs 52.93% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -94.09% vs 55.89% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is -27.75% vs 35.74% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 12.98% vs 38.46% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Epack Durable With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,894.46
923.95
970.51
105.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,894.46
923.95
970.51
105.04%
Raw Material Cost
1,582.83
346.66
1,236.17
356.59%
Purchase of Finished goods
29.38
91.97
-62.59
-68.05%
(Increase) / Decrease In Stocks
-4.71
-10.24
5.53
54.00%
Employee Cost
70.10
88.73
-18.63
-21.00%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
102.94
229.66
-126.72
-55.18%
Total Expenditure (Excl Depreciation)
1,780.54
746.78
1,033.76
138.43%
Operating Profit (PBDIT) excl Other Income
113.92
177.17
-63.25
-35.70%
Other Income
16.26
13.12
3.14
23.93%
Operating Profit (PBDIT)
130.18
190.29
-60.11
-31.59%
Interest
60.93
19.70
41.23
209.29%
Exceptional Items
0.00
-1.13
1.13
100.00%
Gross Profit (PBDT)
69.25
169.46
-100.21
-59.13%
Depreciation
53.98
39.56
14.42
36.45%
Profit Before Tax
15.27
129.90
-114.63
-88.24%
Tax
5.56
30.93
-25.37
-82.02%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
9.71
98.97
-89.26
-90.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
9.71
98.97
-89.26
-90.19%
Share in Profit of Associates
-6.45
0.00
-6.45
Minority Interest
0.00
-0.78
0.78
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3.26
98.19
-94.93
-96.68%
Equity Capital
96.23
5.69
90.54
1,591.21%
Face Value
10.00
2.00
0.00
Reserves
864.10
602.73
261.37
43.36%
Earnings per share (EPS)
0.34
34.51
-34.17
-99.01%
Diluted Earnings per share
0.34
34.52
-34.18
-99.02%
Operating Profit Margin (Excl OI)
6.01%
19.18%
0.00
-13.17%
Gross Profit Margin
3.66%
18.34%
0.00
-14.68%
PAT Margin
0.17%
10.71%
0.00
-10.54%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,894.46 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -12.73% vs 52.93% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 3.26 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -94.09% vs 55.89% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 113.92 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -27.75% vs 35.74% in Mar 2025

Annual - Interest
Interest 60.93 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.98% vs 38.46% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.01%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025