Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
2,231.75
2,258.12
2,470.65
2,128.39
1,618.80
1,437.75
1,558.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,231.75
2,258.12
2,470.65
2,128.39
1,618.80
1,437.75
1,558.70
Raw Material Cost
1,038.73
1,110.42
1,247.71
1,118.63
852.17
724.39
707.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
765.71
744.12
687.39
592.96
548.30
557.04
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
38.24
46.04
47.21
24.41
20.12
16.32
13.99
Selling and Distribution Expenses
691.71
682.48
683.52
620.35
508.81
492.61
549.27
Other Expenses
22.17
-59.22
-57.80
-52.07
-41.07
-37.73
-36.88
Total Expenditure (Excl Depreciation)
1,990.33
2,012.41
2,144.61
1,930.11
1,563.39
1,404.30
1,458.59
Operating Profit (PBDIT) excl Other Income
241.4
245.7
326
198.29999999999998
55.4
33.5
100.1
Other Income
-9.35
6.77
-3.54
12.24
14.41
-7.96
5.72
Operating Profit (PBDIT)
432.55
338.79
401.07
289.64
152.51
118.97
188.16
Interest
38.24
46.04
47.21
24.41
20.12
16.32
13.99
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-15.00
0.00
Gross Profit (PBDT)
1,193.03
1,147.71
1,222.93
1,009.75
766.63
713.35
851.62
Depreciation
200.48
86.31
78.56
79.13
82.69
93.49
82.34
Profit Before Tax
193.84
206.44
275.30
186.10
49.69
-5.84
91.84
Tax
47.09
49.44
74.92
39.66
13.69
0.25
26.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
146.74
158.01
200.51
146.08
35.76
-5.65
64.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
146.74
158.01
200.51
146.08
35.76
-5.65
64.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
-1.01
-0.13
0.36
0.24
-0.44
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
146.74
157.00
200.38
146.44
36.01
-6.09
64.97
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.33
0.33
0.33
0.33
0.33
0.0
Reserves
1,626.73
1,331.89
1,159.08
989.24
729.20
637.19
684.43
Earnings per share (EPS)
4.7
5.38
6.86
5.0
1.23
-0.2
2.25
Diluted Earnings per share
4.7
5.38
6.86
5.0
1.23
-0.2
2.25
Operating Profit Margin (Excl OI)
10.82%
10.88%
13.2%
9.32%
3.42%
2.33%
6.42%
Gross Profit Margin
17.67%
12.96%
14.32%
12.46%
8.18%
6.1%
11.17%
PAT Margin
6.58%
7.0%
8.12%
6.86%
2.21%
-0.39%
4.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.16% vs -8.60% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -6.56% vs -21.66% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 33.10% vs -17.94% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -16.96% vs -2.54% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Ependion AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
2,231.75
1,737.10
494.65
28.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,231.75
1,737.10
494.65
28.48%
Raw Material Cost
1,038.73
763.10
275.63
36.12%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
38.24
17.90
20.34
113.63%
Selling and Distribution Expenses
691.71
636.00
55.71
8.76%
Other Expenses
22.17
1.05
21.12
2,011.43%
Total Expenditure (Excl Depreciation)
1,990.33
1,427.50
562.83
39.43%
Operating Profit (PBDIT) excl Other Income
241.42
309.60
-68.18
-22.02%
Other Income
-9.35
0.00
-9.35
Operating Profit (PBDIT)
432.55
349.50
83.05
23.76%
Interest
38.24
17.90
20.34
113.63%
Exceptional Items
0.00
-0.80
0.80
100.00%
Gross Profit (PBDT)
1,193.03
974.00
219.03
22.49%
Depreciation
200.48
39.90
160.58
402.46%
Profit Before Tax
193.84
290.90
-97.06
-33.37%
Tax
47.09
72.80
-25.71
-35.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
146.74
218.10
-71.36
-32.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
146.74
218.10
-71.36
-32.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
146.74
218.10
-71.36
-32.72%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,626.73
1,173.70
453.03
38.60%
Earnings per share (EPS)
4.70
4.70
0.00
Diluted Earnings per share
4.70
4.70
0.00
Operating Profit Margin (Excl OI)
10.82%
17.82%
0.00
-7.00%
Gross Profit Margin
17.67%
19.04%
0.00
-1.37%
PAT Margin
6.58%
12.56%
0.00
-5.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 223.18 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.16% vs -8.60% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 14.67 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.56% vs -21.66% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 44.19 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.10% vs -17.94% in Dec 2024
Annual - Interest
Interest 3.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.96% vs -2.54% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.82%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
