Ependion AB

  • Market Cap: Small Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: SE0000671711
SEK
156.60
-2.8 (-1.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Jun'26
Mar'26
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Net Sales
681.98
597.31
582.36
543.59
560.76
545.06
578.22
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
681.98
597.31
582.36
543.59
560.76
545.06
578.22
Raw Material Cost
330.99
283.64
269.43
254.30
265.88
249.12
283.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
12.65
12.53
9.93
7.50
16.20
4.61
13.83
Selling and Distribution Expenses
202.14
178.48
180.10
164.03
170.72
176.86
178.69
Other Expenses
6.17
5.85
6.15
5.61
4.71
5.70
3.86
Total Expenditure (Excl Depreciation)
607.53
533.19
520.96
481.90
499.88
487.60
514.14
Operating Profit (PBDIT) excl Other Income
74.5
64.1
61.4
61.7
60.9
57.5
64.1
Other Income
1.78
2.72
-3.07
1.27
0.75
-8.29
1.43
Operating Profit (PBDIT)
137.00
125.13
116.22
110.76
108.82
96.74
109.79
Interest
12.65
12.53
9.93
7.50
16.20
4.61
13.83
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
350.99
313.67
312.92
289.29
294.87
295.94
295.18
Depreciation
60.77
58.28
57.90
47.80
47.19
47.58
44.29
Profit Before Tax
63.58
54.32
48.40
55.46
45.43
44.55
51.67
Tax
18.16
13.79
4.38
15.02
15.15
12.54
16.80
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
45.42
40.52
44.01
40.44
30.28
32.01
35.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
45.42
40.52
44.01
40.44
30.28
32.01
35.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-0.47
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
45.42
40.52
44.01
40.44
30.28
32.01
34.87
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.33
0.33
0.33
0.33
0.33
0.33
0.33
Reserves
1,713.34
1,691.56
1,626.73
1,616.54
1,595.82
1,287.11
1,331.89
Earnings per share (EPS)
1.4
1.25
1.36
1.25
0.94
1.09
1.22
Diluted Earnings per share
1.4
1.25
1.36
1.25
0.94
1.09
1.22
Operating Profit Margin (Excl OI)
10.92%
10.74%
10.54%
11.35%
10.86%
10.54%
11.08%
Gross Profit Margin
18.23%
18.85%
18.25%
19.0%
16.52%
16.9%
16.6%
PAT Margin
6.66%
6.78%
7.56%
7.44%
5.4%
5.87%
6.11%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Jun 2026 is 14.18% vs 2.56% in Mar 2026

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Jun 2026 is 12.10% vs -7.95% in Mar 2026

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Jun 2026 is 10.46% vs 2.60% in Mar 2026

stock-summary

Interest

QoQ Growth in quarter ended Jun 2026 is 1.60% vs 26.26% in Mar 2026

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

Compare Quarterly Results Of Ependion AB With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
681.98
512.80
169.18
32.99%
Other Operating Income
0.00
0.00
0.00
Total Operating income
681.98
512.80
169.18
32.99%
Raw Material Cost
330.99
252.30
78.69
31.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
12.65
0.00
12.65
Selling and Distribution Expenses
202.14
176.00
26.14
14.85%
Other Expenses
6.17
0.59
5.58
945.76%
Total Expenditure (Excl Depreciation)
607.53
434.20
173.33
39.92%
Operating Profit (PBDIT) excl Other Income
74.45
78.60
-4.15
-5.28%
Other Income
1.78
0.90
0.88
97.78%
Operating Profit (PBDIT)
137.00
90.80
46.20
50.88%
Interest
12.65
0.00
12.65
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
350.99
260.50
90.49
34.74%
Depreciation
60.77
11.30
49.47
437.79%
Profit Before Tax
63.58
79.40
-15.82
-19.92%
Tax
18.16
21.60
-3.44
-15.93%
Provisions and contingencies
0
0
0.00
Profit After Tax
45.42
57.90
-12.48
-21.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
45.42
57.90
-12.48
-21.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
45.42
57.90
-12.48
-21.55%
Equity Capital
0
0
0.00
Face Value
0.33
1.00
0.00
Reserves
1,713.34
1,169.10
544.24
46.55%
Earnings per share (EPS)
1.40
1.25
0.15
12.00%
Diluted Earnings per share
1.40
1.25
0.15
12.00%
Operating Profit Margin (Excl OI)
10.92%
15.33%
0.00
-4.41%
Gross Profit Margin
18.23%
17.69%
0.00
0.54%
PAT Margin
6.66%
11.29%
0.00
-4.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 68.20 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 14.18% vs 2.56% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 21.61% vs -4.69% in Jun 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 4.54 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 12.10% vs -7.95% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 49.83% vs -23.87% in Jun 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 13.52 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 10.46% vs 2.60% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is 25.07% vs 1.89% in Jun 2025

Quarterly - Interest
Interest 1.27 Million
in Jun 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Jun 2026 is 1.60% vs 26.26% in Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 is -21.60% vs 60.40% in Jun 2025

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.92%
in Jun 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Jun 2026 has improved from Mar 2026

stock-summary

YoY Growth in quarter ended Jun 2026 has improved from Jun 2025