Ependion AB

  • Market Cap: Small Cap
  • Industry: Telecom - Equipment & Accessories
  • ISIN: SE0000671711
SEK
93.50
0.9 (0.97%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
582.36
543.59
560.76
545.06
578.22
493.03
588.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
582.36
543.59
560.76
545.06
578.22
493.03
588.36
Raw Material Cost
269.43
254.30
265.88
249.12
283.04
237.78
290.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.93
7.50
16.20
4.61
13.83
10.96
10.05
Selling and Distribution Expenses
180.10
164.03
170.72
176.86
178.69
153.20
177.93
Other Expenses
6.15
5.61
4.71
5.70
3.86
3.99
4.73
Total Expenditure (Excl Depreciation)
520.96
481.90
499.88
487.60
514.14
441.87
525.93
Operating Profit (PBDIT) excl Other Income
61.4
61.7
60.9
57.5
64.1
51.2
62.400000000000006
Other Income
-3.07
1.27
0.75
-8.29
1.43
-0.33
-2.35
Operating Profit (PBDIT)
116.22
110.76
108.82
96.74
109.79
96.86
103.74
Interest
9.93
7.50
16.20
4.61
13.83
10.96
10.05
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
312.92
289.29
294.87
295.94
295.18
255.26
297.75
Depreciation
57.90
47.80
47.19
47.58
44.29
46.02
43.66
Profit Before Tax
48.40
55.46
45.43
44.55
51.67
39.87
50.02
Tax
4.38
15.02
15.15
12.54
16.80
8.77
10.25
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
44.01
40.44
30.28
32.01
35.33
31.41
39.77
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
44.01
40.44
30.28
32.01
35.33
31.41
39.77
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.47
-0.31
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
44.01
40.44
30.28
32.01
34.87
31.11
39.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.33
0.33
0.33
0.33
0.33
0.33
Reserves
1,626.73
1,616.54
1,595.82
1,287.11
1,331.89
1,236.04
1,250.22
Earnings per share (EPS)
4.7
1.25
0.94
1.09
1.22
0.0
0.0
Diluted Earnings per share
4.7
1.25
0.94
1.09
1.22
0.0
0.0
Operating Profit Margin (Excl OI)
10.54%
11.35%
10.86%
10.54%
11.08%
10.38%
10.61%
Gross Profit Margin
18.25%
19.0%
16.52%
16.9%
16.6%
17.42%
15.92%
PAT Margin
7.56%
7.44%
5.4%
5.87%
6.11%
6.37%
6.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 7.14% vs -3.07% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 8.91% vs 33.33% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 8.95% vs 1.30% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 32.00% vs -53.70% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Ependion AB With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
582.36
684.00
-101.64
-14.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
582.36
684.00
-101.64
-14.86%
Raw Material Cost
269.43
284.10
-14.67
-5.16%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
9.93
7.40
2.53
34.19%
Selling and Distribution Expenses
180.10
168.50
11.60
6.88%
Other Expenses
6.15
-0.09
6.24
6,933.33%
Total Expenditure (Excl Depreciation)
520.96
459.10
61.86
13.47%
Operating Profit (PBDIT) excl Other Income
61.40
224.90
-163.50
-72.70%
Other Income
-3.07
0.00
-3.07
Operating Profit (PBDIT)
116.22
234.30
-118.08
-50.40%
Interest
9.93
7.40
2.53
34.19%
Exceptional Items
0.00
-0.80
0.80
100.00%
Gross Profit (PBDT)
312.92
399.90
-86.98
-21.75%
Depreciation
57.90
9.40
48.50
515.96%
Profit Before Tax
48.40
216.80
-168.40
-77.68%
Tax
4.38
50.30
-45.92
-91.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
44.01
166.40
-122.39
-73.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
44.01
166.40
-122.39
-73.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
44.01
166.40
-122.39
-73.55%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,626.73
1,173.70
453.03
38.60%
Earnings per share (EPS)
4.70
3.59
1.11
30.92%
Diluted Earnings per share
4.70
3.59
1.11
30.92%
Operating Profit Margin (Excl OI)
10.54%
32.88%
0.00
-22.34%
Gross Profit Margin
18.25%
33.07%
0.00
-14.82%
PAT Margin
7.56%
24.33%
0.00
-16.77%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 58.24 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 7.14% vs -3.07% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 0.73% vs -1.95% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 4.40 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 8.91% vs 33.33% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 26.07% vs 2.35% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.93 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 8.95% vs 1.30% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 10.06% vs 4.03% in Dec 2024

Quarterly - Interest
Interest 0.99 Million
in Dec 2025

Figures in Million
stock-summary

QoQ Growth in quarter ended Dec 2025 is 32.00% vs -53.70% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -28.26% vs -2.13% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.54%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024