Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
10.26
20.24
60.67
328.34
473.03
1,344.16
1,309.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10.26
20.24
60.67
328.34
473.03
1,344.16
1,309.18
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
10.46
24.15
4.03
39.97
72.86
111.56
125.59
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
7.90
43.41
3.93
204.47
345.06
898.90
782.71
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
41.42
19.67
20.49
20.93
24.42
73.09
69.11
Total Expenditure (Excl Depreciation)
59.78
87.23
28.45
265.37
442.34
1,083.55
977.41
Operating Profit (PBDIT) excl Other Income
-49.52
-66.99
32.22
62.97
30.69
260.61
331.77
Other Income
237.08
62.38
103.92
224.84
35.13
150.14
57.30
Operating Profit (PBDIT)
187.56
-4.61
136.14
287.81
65.82
410.75
389.07
Interest
100.55
81.39
131.57
356.47
488.59
432.58
395.74
Exceptional Items
570.32
12.94
1,660.33
93.81
-23.41
-1,491.66
-3,486.97
Gross Profit (PBDT)
657.33
-73.06
1,664.90
25.15
-446.18
-1,513.49
-3,493.64
Depreciation
0.76
32.08
41.14
105.92
173.76
172.25
282.49
Profit Before Tax
656.57
-105.14
1,623.76
-80.77
-619.94
-1,685.74
-3,776.13
Tax
0.00
-0.83
-26.45
0.26
0.62
1.11
1.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
656.57
-104.31
1,650.21
-81.03
-620.56
-1,686.85
-3,777.58
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
656.57
-104.31
1,650.21
-81.03
-620.56
-1,686.85
-3,777.58
Share in Profit of Associates
3.51
0.00
0.24
3.00
0.00
0.00
6.21
Minority Interest
0.00
-13.79
-0.24
-0.46
0.15
5.35
-3.93
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
660.08
-118.10
1,650.21
-78.49
-620.41
-1,681.50
-3,775.30
Equity Capital
206.98
206.98
206.98
206.98
206.98
206.98
206.98
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
-2,586.61
-3,014.29
-2,949.06
-5,120.77
-5,020.12
-4,428.44
-2,116.51
Earnings per share (EPS)
31.89
-5.71
79.73
-3.79
-29.97
-81.24
-182.4
Diluted Earnings per share
31.89
-5.04
79.74
-3.77
-29.98
-81.5
-13.74
Operating Profit Margin (Excl OI)
-482.65%
-330.98%
53.11%
19.35%
6.69%
19.61%
25.55%
Gross Profit Margin
6406.73%
-360.97%
2744.19%
7.73%
-97.23%
-113.89%
-269.03%
PAT Margin
6399.32%
-515.37%
2719.98%
-24.9%
-135.23%
-126.93%
-290.89%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -49.31% vs -66.64% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 658.92% vs -107.16% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.08% vs -307.91% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 23.54% vs -38.14% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Essar Shipping With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
10.26
221.82
-211.56
-95.37%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10.26
221.82
-211.56
-95.37%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
10.46
22.01
-11.55
-52.48%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
7.90
153.05
-145.15
-94.84%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
41.42
25.28
16.14
63.84%
Total Expenditure (Excl Depreciation)
59.78
200.34
-140.56
-70.16%
Operating Profit (PBDIT) excl Other Income
-49.52
21.48
-71.00
-330.54%
Other Income
237.08
19.10
217.98
1,141.26%
Operating Profit (PBDIT)
187.56
40.58
146.98
362.20%
Interest
100.55
43.25
57.30
132.49%
Exceptional Items
570.32
9.67
560.65
5,797.83%
Gross Profit (PBDT)
657.33
7.00
650.33
9,290.43%
Depreciation
0.76
37.73
-36.97
-97.99%
Profit Before Tax
656.57
-30.73
687.30
2,236.58%
Tax
0.00
-4.74
4.74
100.00%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
656.57
-25.99
682.56
2,626.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
656.57
-25.99
682.56
2,626.24%
Share in Profit of Associates
3.51
0.15
3.36
2,240.00%
Minority Interest
0.00
-7.65
7.65
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
660.08
-33.49
693.57
2,070.98%
Equity Capital
206.98
65.25
141.73
217.21%
Face Value
10.00
10.00
0.00
Reserves
-2,586.61
-70.02
-2,516.59
-3,594.10%
Earnings per share (EPS)
31.89
-5.13
37.02
721.64%
Diluted Earnings per share
31.89
-5.13
37.02
721.64%
Operating Profit Margin (Excl OI)
-482.65%
9.68%
0.00
-492.33%
Gross Profit Margin
6,406.73%
3.16%
0.00
6,403.57%
PAT Margin
6,399.32%
-11.72%
0.00
6,411.04%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 10.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -49.31% vs -66.64% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 660.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 658.92% vs -107.16% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -49.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.08% vs -307.91% in Mar 2024
Annual - Interest
Interest 100.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.54% vs -38.14% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -482.65%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






