Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
10.00
20.00
60.00
328.00
472.00
1,344.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
10.00
20.00
60.00
328.00
472.00
1,344.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
12.00
0.00
29.00
123.00
276.00
Employee Cost
10.00
24.00
4.00
39.00
72.00
111.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
59.00
87.00
28.00
265.00
442.00
1,083.00
Operating Profit (PBDIT) excl Other Income
-49.00
-66.00
32.00
62.00
29.00
260.00
Other Income
237.00
62.00
103.00
224.00
36.00
150.00
Operating Profit (PBDIT)
187.00
-4.00
136.00
287.00
65.00
410.00
Interest
100.00
81.00
131.00
356.00
488.00
432.00
Profit before Depriciation and Tax
87.00
-86.00
4.00
-68.00
-422.00
-21.00
Depreciation
0.00
32.00
41.00
105.00
173.00
172.00
Profit Before Taxation & Exceptional Items
86.00
-118.00
-36.00
-174.00
-596.00
-194.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
656.00
-105.00
1,623.00
-80.00
-619.00
-1,685.00
Provision for Tax
0.00
0.00
-26.00
0.00
0.00
1.00
Profit After Tax
656.00
-104.00
1,650.00
-81.00
-620.00
-1,686.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-6,151.00
-6,020.00
-10,259.00
-10,221.00
-9,601.00
-7,924.00
Profit Available for appropriations
-5,491.00
-6,138.00
-8,609.00
-10,300.00
-10,221.00
-9,605.00
Appropriations
-5,491.00
-6,138.00
-8,609.00
-10,300.00
-10,221.00
-9,605.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
31.89
-5.04
79.74
-3.77
-29.98
-81.24
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -49.31% vs -66.64% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 26.08% vs -307.98% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 23.54% vs -38.14% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 729.44% vs -106.32% in Mar 2024
Compare Profit and Loss Results of Essar Shipping
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
10.00
221.00
-211.00
-95.48%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
10.00
221.00
-211.00
-95.48%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
10.00
22.00
-12.00
-54.55%
Operating Expenses
0.00
154.00
-154.00
-100.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
6.00
-6.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
59.00
200.00
-141.00
-70.50%
Operating Profit (PBDIT) excl Other Income
-49.00
21.00
-70.00
-333.33%
Other Income
237.00
19.00
218.00
1,147.37%
Operating Profit (PBDIT)
187.00
40.00
147.00
367.50%
Interest
100.00
43.00
57.00
132.56%
Profit before Depriciation and Tax
87.00
-2.00
89.00
4,450.00%
Depreciation
0.00
37.00
-37.00
-100.00%
Profit Before Taxation & Exceptional Items
86.00
-40.00
126.00
315.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
656.00
-30.00
686.00
2,286.67%
Provision for Tax
0.00
-4.00
4.00
100.00%
Profit After Tax
656.00
-25.00
681.00
2,724.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-6,151.00
-2,022.00
-4,129.00
-204.20%
Profit Available for appropriations
-5,491.00
-2,048.00
-3,443.00
-168.12%
Appropriations
-5,491.00
-2,048.00
-3,443.00
-168.12%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
31.89
-5.13
37.02
721.64%
Profit And Loss - Net Sales
Net Sales 10.26 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -49.31% vs -66.64% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -49.52 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.08% vs -307.98% in Mar 2024
Profit And Loss - Interest
Interest 100.55 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 23.54% vs -38.14% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 656.57 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 729.44% vs -106.32% in Mar 2024






