Results Snapshot
Figures in Cr
Standalone Annual Results
Mar'25
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Essex Marine With
Figures in Cr
Standalone Annual Results
Change(INR)
Change(%)
Net Sales
37.22
30.95
6.27
20.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37.22
30.95
6.27
20.26%
Raw Material Cost
24.63
10.64
13.99
131.48%
Purchase of Finished goods
0.00
2.57
-2.57
-100.00%
(Increase) / Decrease In Stocks
-2.93
-0.41
-2.52
-614.63%
Employee Cost
3.77
7.88
-4.11
-52.16%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
5.48
-5.48
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
5.25
4.79
0.46
9.60%
Total Expenditure (Excl Depreciation)
30.72
30.95
-0.23
-0.74%
Operating Profit (PBDIT) excl Other Income
6.50
0.00
6.50
Other Income
2.79
4.54
-1.75
-38.55%
Operating Profit (PBDIT)
9.29
4.54
4.75
104.63%
Interest
2.44
0.89
1.55
174.16%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
6.85
3.65
3.20
87.67%
Depreciation
0.67
2.56
-1.89
-73.83%
Profit Before Tax
6.18
1.09
5.09
466.97%
Tax
2.18
0.34
1.84
541.18%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
4.00
0.75
3.25
433.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
4.00
0.75
3.25
433.33%
Equity Capital
11.00
8.95
2.05
22.91%
Face Value
10.00
10.00
0.00
Reserves
4.72
129.06
-124.34
-96.34%
Earnings per share (EPS)
3.64
0.84
2.80
333.33%
Diluted Earnings per share
3.64
0.84
2.80
333.33%
Operating Profit Margin (Excl OI)
17.46%
0.00%
0.00
17.46%
Gross Profit Margin
18.40%
11.79%
0.00
6.61%
PAT Margin
10.75%
2.42%
0.00
8.33%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 37.22 Cr
in Mar 2025Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 4.00 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.50 Cr
in Mar 2025Figures in Cr
Annual - Interest
Interest 2.44 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.46%
in Mar 2025Figures in %






