Essex Marine

  • Market Cap: Micro Cap
  • Industry: Diversified consumer products
  • ISIN: INE1IBY01019
  • NSEID:
  • BSEID: 544475
INR
23.00
-1.16 (-4.8%)
BSENSE

Mar 27

BSE+NSE Vol: 32000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 68.03% vs -16.86% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 17.22% vs -14.56% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 371.43% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 70.65% vs -34.48% in Mar 2024

Compare Balance Sheet Results of Essex Marine
Markets Mojo
Figures in Cr
Standalone - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.00
73.51
-62.51
-85.04%
Share Warrants & Outstandings
Total Reserve
4.72
24.49
-19.77
-80.73%
Shareholder's Funds
15.72
98.00
-82.28
-83.96%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
22.18
0.00
22.18
0.00%
Secured Loans
19.30
0.00
19.30
0.00%
Unsecured Loans
2.88
0.00
2.88
0.00%
Deferred Tax Assets / Liabilities
0.78
-3.46
4.24
122.54%
Other Long Term Liabilities
0.29
0.00
0.29
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.07
-0.07
-100.00%
Total Non-Current Liabilities
20.33
-3.39
23.72
699.71%
Current Liabilities
Trade Payables
0.17
19.28
-19.11
-99.12%
Other Current Liabilities
2.18
6.17
-3.99
-64.67%
Short Term Borrowings
7.76
2.29
5.47
238.86%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
10.12
27.73
-17.61
-63.51%
Total Liabilities
46.16
122.34
-76.18
-62.27%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
34.65
24.41
10.24
41.95%
Less: Accumulated Depreciation
14.50
10.41
4.09
39.29%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
20.15
14.00
6.15
43.93%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.33
0.00
0.33
0.00%
Long Term Loans & Advances
2.63
0.29
2.34
806.90%
Other Non Current Assets
0.89
0.00
0.89
0.00%
Total Non-Current Assets
24.01
14.29
9.72
68.02%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
11.33
23.04
-11.71
-50.82%
Sundry Debtors
7.26
35.84
-28.58
-79.74%
Cash and Bank
1.21
5.16
-3.95
-76.55%
Other Current Assets
0.38
0.00
0.38
0.00%
Short Term Loans and Advances
1.96
44.01
-42.05
-95.55%
Total Current Assets
22.15
108.06
-85.91
-79.50%
Net Current Assets (Including Current Investments)
12.04
80.32
-68.28
-85.01%
Total Current Assets Excluding Current Investments
22.15
108.06
-85.91
-79.50%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
46.16
122.34
-76.18
-62.27%
Contingent Liabilities
0.36
1.69
-1.33
-78.70%
Total Debt
24.10
2.29
21.81
952.40%
Book Value per share (adjusted)
14.29
12.39
1.90
15.33%
Annual - Borrowings
Borrowings 27.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 68.03% vs -16.86% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.29 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 20.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 17.22% vs -14.56% in Mar 2024

Annual - Investments
Investments 0.33 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 371.43% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 22.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 70.65% vs -34.48% in Mar 2024