EURASIA TRAVEL Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Tour, Travel Related Services
  • ISIN: JP3944650005
JPY
840.00
-2 (-0.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
4,598.28
2,945.41
502.05
224.35
2,347.59
5,727.59
5,416.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,598.28
2,945.41
502.05
224.35
2,347.59
5,727.59
5,416.09
Raw Material Cost
3,826.71
2,483.26
414.80
203.23
1,924.18
4,674.57
4,499.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
664.68
583.08
488.68
526.64
690.46
902.53
915.03
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
4,491.40
3,066.34
903.48
729.87
2,614.64
5,577.10
5,414.68
Operating Profit (PBDIT) excl Other Income
106.89999999999999
-120.9
-401.4
-505.5
-267.1
150.5
1.4000000000000001
Other Income
6.64
66.41
296.28
396.52
196.51
16.57
6.23
Operating Profit (PBDIT)
125.47
-50.34
-99.84
-102.69
-64.56
171.99
11.88
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
9.05
0.00
0.00
Gross Profit (PBDT)
771.57
462.16
87.26
21.12
423.40
1,053.02
916.44
Depreciation
5.07
4.18
5.31
6.30
5.98
4.93
4.24
Profit Before Tax
120.40
-54.51
-105.15
-108.99
-61.49
167.06
7.64
Tax
-0.17
1.45
18.59
15.01
8.64
37.99
2.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
120.57
-55.96
-123.74
-124.00
-70.13
129.07
5.47
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
120.57
-55.96
-123.74
-124.00
-70.13
129.07
5.47
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
120.57
-55.96
-123.74
-124.00
-70.13
129.07
5.47
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,748.67
1,672.51
1,726.91
1,850.61
1,974.47
2,085.34
2,051.76
Earnings per share (EPS)
32.67
-15.17
-33.53
-33.6
-19.01
34.98
1.48
Diluted Earnings per share
32.67
-15.17
-33.53
-33.6
-19.01
34.98
1.48
Operating Profit Margin (Excl OI)
2.47%
-4.11%
-79.96%
-225.32%
-11.38%
2.63%
0.03%
Gross Profit Margin
2.73%
-1.71%
-19.89%
-45.77%
-2.36%
3.0%
0.22%
PAT Margin
2.62%
-1.9%
-24.65%
-55.27%
-2.99%
2.25%
0.1%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 56.12% vs 486.62% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 315.36% vs 54.73% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 201.80% vs 70.54% in Sep 2023

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of EURASIA TRAVEL Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
4,598.28
3,043.80
1,554.48
51.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,598.28
3,043.80
1,554.48
51.07%
Raw Material Cost
3,826.71
3,096.81
729.90
23.57%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
891.75
-891.75
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
23.14
-23.14
-100.00%
Selling and Distribution Expenses
664.68
191.27
473.41
247.51%
Other Expenses
0.00
-91.49
91.49
100.00%
Total Expenditure (Excl Depreciation)
4,491.40
3,288.08
1,203.32
36.60%
Operating Profit (PBDIT) excl Other Income
106.89
-244.27
351.16
143.76%
Other Income
6.64
121.80
-115.16
-94.55%
Operating Profit (PBDIT)
125.47
-163.47
288.94
176.75%
Interest
0.00
23.14
-23.14
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
771.57
-53.01
824.58
1,555.52%
Depreciation
5.07
77.30
-72.23
-93.44%
Profit Before Tax
120.40
-263.91
384.31
145.62%
Tax
-0.17
32.65
-32.82
-100.52%
Provisions and contingencies
0
0
0.00
Profit After Tax
120.57
-296.56
417.13
140.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
120.57
-296.56
417.13
140.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
120.57
-296.56
417.13
140.66%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,748.67
3,346.17
-1,597.50
-47.74%
Earnings per share (EPS)
32.67
-141.95
174.62
123.02%
Diluted Earnings per share
32.67
-141.95
174.62
123.02%
Operating Profit Margin (Excl OI)
2.47%
-11.91%
0.00
14.38%
Gross Profit Margin
2.73%
-6.13%
0.00
8.86%
PAT Margin
2.62%
-9.74%
0.00
12.36%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 459.83 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 56.12% vs 486.62% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 12.06 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 315.36% vs 54.73% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.88 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 201.80% vs 70.54% in Sep 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.47%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has improved from Sep 2023