Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
No of Months
12
12
12
12
12
12
Operating Income
4,598.00
2,945.00
502.00
224.00
2,347.00
5,727.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,598.00
2,945.00
502.00
224.00
2,347.00
5,727.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
664.00
583.00
488.00
526.00
690.00
902.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
4,491.00
3,066.00
903.00
729.00
2,614.00
5,577.00
Operating Profit (PBDIT) excl Other Income
106.00
-120.00
-401.00
-505.00
-267.00
150.00
Other Income
6.00
66.00
296.00
396.00
196.00
16.00
Operating Profit (PBDIT)
125.00
-50.00
-99.00
-102.00
-64.00
171.00
Interest
0.00
0.00
0.00
0.00
0.00
0.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
5.00
4.00
5.00
6.00
5.00
4.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
120.00
-54.00
-105.00
-108.00
-61.00
167.00
Provision for Tax
0.00
1.00
18.00
15.00
8.00
37.00
Profit After Tax
120.00
-55.00
-123.00
-124.00
-70.00
129.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
32.67
-15.17
-33.53
-33.60
-19.01
34.98
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 56.12% vs 486.67% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 188.39% vs 69.88% in Sep 2023
Interest
No Interest in the last few periods;
Profit After Tax
YoY Growth in year ended Sep 2024 is 315.45% vs 54.77% in Sep 2023
Compare Profit and Loss Results of EURASIA TRAVEL Co., Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,598.00
3,043.00
1,555.00
51.10%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,598.00
3,043.00
1,555.00
51.10%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
891.00
-891.00
-100.00%
Operating Expenses
0.00
23.00
-23.00
-100.00%
General and Administration Expenses
664.00
191.00
473.00
247.64%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
4,491.00
3,288.00
1,203.00
36.59%
Operating Profit (PBDIT) excl Other Income
106.00
-244.00
350.00
143.44%
Other Income
6.00
121.00
-115.00
-95.04%
Operating Profit (PBDIT)
125.00
-163.00
288.00
176.69%
Interest
0.00
23.00
-23.00
-100.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
5.00
77.00
-72.00
-93.51%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
120.00
-263.00
383.00
145.63%
Provision for Tax
0.00
32.00
-32.00
-100.00%
Profit After Tax
120.00
-296.00
416.00
140.54%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
32.6742
-141.9472
174.62
123.02%
Profit And Loss - Net Sales
Net Sales 4,598.28 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 56.12% vs 486.67% in Sep 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 106.89 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 188.39% vs 69.88% in Sep 2023
Profit And Loss - Interest
No Interest in the last few periods
No Interest in the last few periods;
Profit And Loss - Profit After Tax
Profit After Tax 120.57 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 315.45% vs 54.77% in Sep 2023






