Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
9,932.07
9,875.06
13,451.04
8,532.05
4,787.01
4,600.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
9,932.07
9,875.06
13,451.04
8,532.05
4,787.01
4,600.47
Raw Material Cost
7,765.01
7,750.03
9,965.05
7,248.71
3,883.23
3,905.60
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
95.82
46.93
82.71
57.23
145.53
142.58
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
221.26
239.42
510.56
195.98
247.68
246.45
Selling and Distribution Expenses
1,307.51
1,192.03
1,248.19
746.36
508.96
561.59
Other Expenses
-31.71
-28.64
-59.33
-25.32
-39.32
-38.90
Total Expenditure (Excl Depreciation)
9,072.52
8,942.06
11,213.24
7,995.06
4,392.19
4,467.19
Operating Profit (PBDIT) excl Other Income
859.5999999999999
933
2237.8
537
394.79999999999995
133.3
Other Income
83.37
117.04
167.96
371.16
63.98
18.48
Operating Profit (PBDIT)
1,224.53
1,267.58
2,556.38
1,023.99
572.88
293.30
Interest
221.26
239.42
510.56
195.98
247.68
246.45
Exceptional Items
0.00
0.00
0.00
0.00
6.76
45.19
Gross Profit (PBDT)
2,167.06
2,125.03
3,485.99
1,283.34
903.78
694.86
Depreciation
281.61
217.54
150.61
115.85
114.09
141.55
Profit Before Tax
721.67
810.62
1,895.20
712.16
217.88
-49.50
Tax
268.65
230.13
482.24
93.07
12.67
48.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
453.11
580.72
1,413.66
619.20
205.21
-98.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
453.11
580.72
1,413.66
619.20
205.21
-98.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.09
-0.23
-0.70
-0.11
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
453.02
580.49
1,412.96
619.09
205.21
-98.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,432.57
3,179.87
2,832.02
1,900.69
783.44
592.63
Earnings per share (EPS)
1.36
1.74
4.24
2.17
4.1
-1.97
Diluted Earnings per share
1.36
1.74
4.24
2.17
4.1
-1.97
Operating Profit Margin (Excl OI)
8.65%
9.45%
16.64%
6.29%
8.25%
2.9%
Gross Profit Margin
10.1%
10.41%
15.21%
9.7%
6.93%
2.0%
PAT Margin
4.56%
5.88%
10.51%
7.26%
4.29%
-2.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.58% vs -26.58% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -21.96% vs -58.92% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -0.81% vs -51.83% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -7.56% vs -53.11% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Ex-Pack Corrugated Cartons Plc With
Figures in Million
Consolidate Annual Results
Change(LKR)
Change(%)
Net Sales
9,932.07
0
9,932.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
9,932.07
0
9,932.07
Raw Material Cost
7,765.01
0
7,765.01
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
95.82
0
95.82
Power Cost
0
0
0.00
Manufacturing Expenses
221.26
0
221.26
Selling and Distribution Expenses
1,307.51
0
1,307.51
Other Expenses
-31.71
0.00
-31.71
Total Expenditure (Excl Depreciation)
9,072.52
0
9,072.52
Operating Profit (PBDIT) excl Other Income
859.55
0.00
859.55
Other Income
83.37
0
83.37
Operating Profit (PBDIT)
1,224.53
0
1,224.53
Interest
221.26
0
221.26
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
2,167.06
0
2,167.06
Depreciation
281.61
0
281.61
Profit Before Tax
721.67
0
721.67
Tax
268.65
0
268.65
Provisions and contingencies
0
0
0.00
Profit After Tax
453.11
0
453.11
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
453.11
0
453.11
Share in Profit of Associates
0
0
0.00
Minority Interest
-0.09
0
-0.09
Other related items
0.00
0.00
0.00
Consolidated Net Profit
453.02
0
453.02
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
3,432.57
0
3,432.57
Earnings per share (EPS)
1.36
0
1.36
Diluted Earnings per share
1.36
0
1.36
Operating Profit Margin (Excl OI)
8.65%
0%
0.00
8.65%
Gross Profit Margin
10.10%
0%
0.00
10.10%
PAT Margin
4.56%
0%
0.00
4.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 993.21 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 0.58% vs -26.58% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 45.30 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -21.96% vs -58.92% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 114.12 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -0.81% vs -51.83% in Mar 2024
Annual - Interest
Interest 22.13 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -7.56% vs -53.11% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.65%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






