Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
1,386.82
1,284.76
1,105.43
1,048.09
957.92
877.19
976.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,386.82
1,284.76
1,105.43
1,048.09
957.92
877.19
976.25
Raw Material Cost
808.84
765.00
628.16
582.31
572.84
527.09
546.05
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
569.71
535.83
498.52
474.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
388.02
364.21
345.56
281.01
241.17
260.79
242.62
Other Expenses
0.00
0.00
0.00
-56.97
-53.58
-49.85
-47.46
Total Expenditure (Excl Depreciation)
1,196.86
1,129.21
973.72
863.32
814.01
787.87
788.67
Operating Profit (PBDIT) excl Other Income
190
155.5
131.7
184.8
143.9
89.3
187.60000000000002
Other Income
4.24
2.31
3.00
1.43
1.70
10.25
2.39
Operating Profit (PBDIT)
237.24
203.57
166.89
205.96
163.48
118.23
204.07
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
-105.44
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
577.98
519.75
477.27
465.78
385.08
350.10
430.20
Depreciation
43.05
45.72
32.18
19.76
17.87
18.68
14.10
Profit Before Tax
194.19
157.85
29.28
186.20
145.62
99.56
189.97
Tax
66.73
58.63
22.62
51.68
45.41
31.47
49.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
127.47
99.22
6.66
134.52
100.21
68.09
140.21
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
127.47
99.22
6.66
134.52
100.21
68.09
140.21
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
127.47
99.22
6.66
134.52
100.21
68.09
140.21
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,669.87
1,598.23
1,553.29
1,589.25
1,496.46
1,433.93
1,391.27
Earnings per share (EPS)
42.15
32.82
2.21
44.63
33.25
22.65
48.59
Diluted Earnings per share
42.15
32.82
2.21
44.63
33.25
22.65
48.59
Operating Profit Margin (Excl OI)
13.7%
12.11%
11.92%
17.63%
15.02%
10.18%
19.21%
Gross Profit Margin
17.11%
15.85%
5.56%
19.65%
17.07%
13.48%
20.9%
PAT Margin
9.19%
7.72%
0.6%
12.84%
10.46%
7.76%
14.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 7.94% vs 16.23% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 28.53% vs 1,380.60% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 15.75% vs 22.82% in Nov 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has improved from Nov 2024
Compare Annual Results Of eXmotion Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,386.82
1,873.49
-486.67
-25.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,386.82
1,873.49
-486.67
-25.98%
Raw Material Cost
808.84
964.46
-155.62
-16.14%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
20.81
-20.81
-100.00%
Selling and Distribution Expenses
388.02
1,338.69
-950.67
-71.01%
Other Expenses
0.00
-2.08
2.08
100.00%
Total Expenditure (Excl Depreciation)
1,196.86
2,303.15
-1,106.29
-48.03%
Operating Profit (PBDIT) excl Other Income
189.96
-429.66
619.62
144.21%
Other Income
4.24
22.90
-18.66
-81.48%
Operating Profit (PBDIT)
237.24
-263.44
500.68
190.05%
Interest
0.00
20.81
-20.81
-100.00%
Exceptional Items
0.00
-110.85
110.85
100.00%
Gross Profit (PBDT)
577.98
909.03
-331.05
-36.42%
Depreciation
43.05
37.11
5.94
16.01%
Profit Before Tax
194.19
-432.21
626.40
144.93%
Tax
66.73
76.03
-9.30
-12.23%
Provisions and contingencies
0
0
0.00
Profit After Tax
127.47
-508.24
635.71
125.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
127.47
-508.24
635.71
125.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
127.47
-508.24
635.71
125.08%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,669.87
708.00
961.87
135.86%
Earnings per share (EPS)
42.15
-50.21
92.36
183.95%
Diluted Earnings per share
42.15
-50.21
92.36
183.95%
Operating Profit Margin (Excl OI)
13.70%
-17.26%
0.00
30.96%
Gross Profit Margin
17.11%
-21.09%
0.00
38.20%
PAT Margin
9.19%
-27.13%
0.00
36.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 138.68 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 7.94% vs 16.23% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 12.75 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 28.53% vs 1,380.60% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.30 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 15.75% vs 22.82% in Nov 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.70%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has improved from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
