Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
May'26
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Net Sales
348.76
358.17
359.96
350.78
333.38
342.70
359.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
348.76
358.17
359.96
350.78
333.38
342.70
359.47
Raw Material Cost
203.20
202.57
205.87
192.40
198.68
211.90
197.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
104.94
98.28
96.91
100.84
96.48
93.79
89.26
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
308.15
300.85
302.77
293.24
295.15
305.69
286.49
Operating Profit (PBDIT) excl Other Income
40.599999999999994
57.300000000000004
57.199999999999996
57.5
38.199999999999996
37
73
Other Income
1.13
1.40
0.73
1.14
1.76
0.61
0.00
Operating Profit (PBDIT)
53.43
70.33
69.36
69.35
50.35
48.18
84.42
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
145.56
155.60
154.09
158.38
134.71
130.80
162.24
Depreciation
11.68
11.62
11.44
10.68
10.36
10.56
11.44
Profit Before Tax
41.75
58.72
57.92
58.67
39.99
37.62
72.98
Tax
15.56
20.71
17.18
20.87
14.24
14.45
24.57
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26.19
38.01
40.74
37.80
25.75
23.17
48.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26.19
38.01
40.74
37.80
25.75
23.17
48.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26.19
38.01
40.74
37.80
25.75
23.17
48.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,673.56
1,647.37
1,669.87
1,627.72
1,589.86
1,564.11
1,598.23
Earnings per share (EPS)
4.33
6.28
6.74
6.25
4.26
3.83
8.0
Diluted Earnings per share
4.33
6.28
6.74
6.25
4.26
3.83
8.0
Operating Profit Margin (Excl OI)
11.65%
16.0%
15.89%
16.4%
11.47%
10.8%
20.3%
Gross Profit Margin
15.32%
19.64%
19.27%
19.77%
15.1%
14.06%
23.48%
PAT Margin
7.51%
10.61%
11.32%
10.78%
7.73%
6.76%
13.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended May 2026 is -3.11%
Consolidate Net Profit
QoQ Growth in quarter ended May 2026 is -35.63%
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended May 2026 is -23.76%
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended May 2026 has fallen from Nov 2025
Compare Quarterly Results Of eXmotion Co., Ltd. With
Figures in Million
Consolidate Quarterly Results
Change(JPY)
Change(%)
Net Sales
348.76
392.94
-44.18
-11.24%
Other Operating Income
0.00
0.00
0.00
Total Operating income
348.76
392.94
-44.18
-11.24%
Raw Material Cost
203.20
228.03
-24.83
-10.89%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.49
-2.49
-100.00%
Selling and Distribution Expenses
104.94
252.55
-147.61
-58.45%
Other Expenses
0.00
-0.25
0.25
100.00%
Total Expenditure (Excl Depreciation)
308.15
480.58
-172.43
-35.88%
Operating Profit (PBDIT) excl Other Income
40.62
-87.64
128.26
146.35%
Other Income
1.13
4.72
-3.59
-76.06%
Operating Profit (PBDIT)
53.43
-65.30
118.73
181.82%
Interest
0.00
2.49
-2.49
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
145.56
164.91
-19.35
-11.73%
Depreciation
11.68
17.62
-5.94
-33.71%
Profit Before Tax
41.75
-85.41
127.16
148.88%
Tax
15.56
0.36
15.20
4,222.22%
Provisions and contingencies
0
0
0.00
Profit After Tax
26.19
-85.77
111.96
130.54%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26.19
-85.77
111.96
130.54%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26.19
-85.77
111.96
130.54%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,673.56
586.27
1,087.29
185.46%
Earnings per share (EPS)
4.33
-7.86
12.19
155.09%
Diluted Earnings per share
4.33
-7.86
12.19
155.09%
Operating Profit Margin (Excl OI)
11.65%
-22.30%
0.00
33.95%
Gross Profit Margin
15.32%
-17.25%
0.00
32.57%
PAT Margin
7.51%
-21.83%
0.00
29.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 34.88 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is -3.11%
YoY Growth in quarter ended May 2026 is 4.62% vs 11.95% in May 2025
Quarterly - Consolidate Net Profit
Consolidate Net Profit 2.62 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is -35.63%
YoY Growth in quarter ended May 2026 is 1.55% vs 134.55% in May 2025
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5.23 Million
in May 2026Figures in Million
QoQ Growth in quarter ended May 2026 is -23.76%
YoY Growth in quarter ended May 2026 is 7.61% vs 59.34% in May 2025
Quarterly - Interest
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.65%
in May 2026Figures in %
QoQ Growth in quarter ended May 2026 has fallen from Nov 2025
YoY Growth in quarter ended May 2026 has improved from May 2025






