eXmotion Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3161310002
JPY
881.00
-5 (-0.56%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Million
Consolidate Quarterly Results
Feb'26
Nov'25
Aug'25
May'25
Feb'25
Nov'24
Aug'24
Net Sales
358.17
359.96
350.78
333.38
342.70
359.47
339.11
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
358.17
359.96
350.78
333.38
342.70
359.47
339.11
Raw Material Cost
202.57
205.87
192.40
198.68
211.90
197.23
194.80
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
98.28
96.91
100.84
96.48
93.79
89.26
87.49
Other Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
300.85
302.77
293.24
295.15
305.69
286.49
282.29
Operating Profit (PBDIT) excl Other Income
57.300000000000004
57.199999999999996
57.5
38.199999999999996
37
73
56.8
Other Income
1.40
0.73
1.14
1.76
0.61
0.00
0.11
Operating Profit (PBDIT)
70.33
69.36
69.35
50.35
48.18
84.42
68.19
Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
155.60
154.09
158.38
134.71
130.80
162.24
144.31
Depreciation
11.62
11.44
10.68
10.36
10.56
11.44
11.27
Profit Before Tax
58.72
57.92
58.67
39.99
37.62
72.98
56.92
Tax
20.71
17.18
20.87
14.24
14.45
24.57
20.52
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
38.01
40.74
37.80
25.75
23.17
48.41
36.41
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
38.01
40.74
37.80
25.75
23.17
48.41
36.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
38.01
40.74
37.80
25.75
23.17
48.41
36.41
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,647.37
1,669.87
1,627.72
1,589.86
1,564.11
1,598.23
1,549.82
Earnings per share (EPS)
12.56
13.47
12.5
8.52
7.66
16.01
12.05
Diluted Earnings per share
12.56
13.47
12.5
8.52
7.66
16.01
12.05
Operating Profit Margin (Excl OI)
16.0%
15.89%
16.4%
11.47%
10.8%
20.3%
16.75%
Gross Profit Margin
19.64%
19.27%
19.77%
15.1%
14.06%
23.48%
20.11%
PAT Margin
10.61%
11.32%
10.78%
7.73%
6.76%
13.47%
10.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Feb 2026 is -0.50% vs 2.62% in Nov 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Feb 2026 is -6.63% vs 7.67% in Nov 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Feb 2026 is 0.44% vs 0.59% in Nov 2025

stock-summary

Interest

No Interest in the last few periods

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025

Compare Quarterly Results Of eXmotion Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
358.17
411.50
-53.33
-12.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
358.17
411.50
-53.33
-12.96%
Raw Material Cost
202.57
227.59
-25.02
-10.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
2.99
-2.99
-100.00%
Selling and Distribution Expenses
98.28
342.71
-244.43
-71.32%
Other Expenses
0.00
-0.30
0.30
100.00%
Total Expenditure (Excl Depreciation)
300.85
570.30
-269.45
-47.25%
Operating Profit (PBDIT) excl Other Income
57.32
-158.80
216.12
136.10%
Other Income
1.40
2.60
-1.20
-46.15%
Operating Profit (PBDIT)
70.33
-142.47
212.80
149.36%
Interest
0.00
2.99
-2.99
-100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
155.60
183.91
-28.31
-15.39%
Depreciation
11.62
13.73
-2.11
-15.37%
Profit Before Tax
58.72
-159.19
217.91
136.89%
Tax
20.71
0.36
20.35
5,652.78%
Provisions and contingencies
0
0
0.00
Profit After Tax
38.01
-159.56
197.57
123.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
38.01
-159.56
197.57
123.82%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
38.01
-159.56
197.57
123.82%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,647.37
629.85
1,017.52
161.55%
Earnings per share (EPS)
12.56
-15.00
27.56
183.73%
Diluted Earnings per share
12.56
-15.00
27.56
183.73%
Operating Profit Margin (Excl OI)
16.00%
-38.59%
0.00
54.59%
Gross Profit Margin
19.64%
-35.35%
0.00
54.99%
PAT Margin
10.61%
-38.77%
0.00
49.38%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Quarterly - Net Sales
Net Sales 35.82 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is -0.50% vs 2.62% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 4.52% vs 18.83% in Feb 2025

Quarterly - Consolidate Net Profit
Consolidate Net Profit 3.80 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is -6.63% vs 7.67% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 63.79% vs 582.35% in Feb 2025

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.89 Million
in Feb 2026

Figures in Million
stock-summary

QoQ Growth in quarter ended Feb 2026 is 0.44% vs 0.59% in Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 is 44.75% vs 161.54% in Feb 2025

Quarterly - Interest
Markets Mojo
No Interest in the last few periods
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.00%
in Feb 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Feb 2026 has improved from Nov 2025

stock-summary

YoY Growth in quarter ended Feb 2026 has improved from Feb 2025