Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
11,648.00
4,255.00
6,038.00
14,123.00
7,301.00
4,614.00
8,547.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,648.00
4,255.00
6,038.00
14,123.00
7,301.00
4,614.00
8,547.00
Raw Material Cost
6,230.00
4,497.00
5,429.00
7,767.00
4,881.00
5,017.00
8,177.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
235.00
123.00
104.00
160.00
84.00
331.00
652.00
Selling and Distribution Expenses
3,341.00
186.00
127.00
142.00
118.00
267.00
315.00
Other Expenses
-23.50
-12.30
-10.40
-16.00
-8.40
-33.10
-65.20
Total Expenditure (Excl Depreciation)
9,571.00
4,683.00
5,556.00
7,909.00
4,999.00
5,284.00
8,492.00
Operating Profit (PBDIT) excl Other Income
2077
-428
482
6214
2302
-670
55
Other Income
166.00
1,020.00
1,475.00
-3,238.00
-1,131.00
881.00
166.00
Operating Profit (PBDIT)
5,183.00
1,989.00
3,466.00
4,680.00
2,189.00
1,726.00
2,525.00
Interest
235.00
123.00
104.00
160.00
84.00
331.00
652.00
Exceptional Items
314.00
-978.00
1,282.00
884.00
5,112.00
-9,649.00
-191.00
Gross Profit (PBDT)
5,418.00
-242.00
609.00
6,356.00
2,420.00
-403.00
370.00
Depreciation
2,980.00
1,729.00
1,527.00
1,753.00
995.00
1,515.00
2,321.00
Profit Before Tax
2,282.00
-841.00
3,117.00
3,651.00
6,222.00
-9,769.00
-639.00
Tax
463.00
-127.00
698.00
-1,285.00
-106.00
-19.00
-331.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,819.00
-714.00
2,419.00
4,936.00
6,328.00
-9,734.00
-308.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,819.00
-714.00
2,419.00
4,936.00
6,328.00
-9,734.00
-308.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
-16.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,819.00
-714.00
2,419.00
4,936.00
6,328.00
-9,750.00
-308.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
18,578.00
17,565.00
10,729.00
9,124.00
5,671.00
-6,972.00
2,733.00
Earnings per share (EPS)
7.57
-4.55
16.92
33.36
53.66
-998.26
-49.97
Diluted Earnings per share
7.57
-4.55
16.92
33.36
53.66
-998.26
-49.97
Operating Profit Margin (Excl OI)
17.49%
-17.86%
7.68%
43.65%
31.84%
-14.52%
0.44%
Gross Profit Margin
45.18%
20.87%
76.91%
38.26%
98.85%
-178.89%
19.68%
PAT Margin
15.62%
-16.78%
40.06%
34.95%
86.67%
-210.97%
-3.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 173.75% vs -29.53% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 354.76% vs -129.52% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 417.75% vs -51.33% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 91.06% vs 18.27% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Expand Energy Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
11,648.00
0
11,648.00
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,648.00
0
11,648.00
Raw Material Cost
6,230.00
0
6,230.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
235.00
0
235.00
Selling and Distribution Expenses
3,341.00
0
3,341.00
Other Expenses
-23.50
0.00
-23.50
Total Expenditure (Excl Depreciation)
9,571.00
0
9,571.00
Operating Profit (PBDIT) excl Other Income
2,077.00
0.00
2,077.00
Other Income
166.00
0
166.00
Operating Profit (PBDIT)
5,183.00
0
5,183.00
Interest
235.00
0
235.00
Exceptional Items
314.00
0
314.00
Gross Profit (PBDT)
5,418.00
0
5,418.00
Depreciation
2,980.00
0
2,980.00
Profit Before Tax
2,282.00
0
2,282.00
Tax
463.00
0
463.00
Provisions and contingencies
0
0
0.00
Profit After Tax
1,819.00
0
1,819.00
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,819.00
0
1,819.00
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,819.00
0
1,819.00
Equity Capital
0
0
0.00
Face Value
0.01
0
0.00
Reserves
18,578.00
0
18,578.00
Earnings per share (EPS)
7.57
0
7.57
Diluted Earnings per share
7.57
0
7.57
Operating Profit Margin (Excl OI)
17.49%
0%
0.00
17.49%
Gross Profit Margin
45.18%
0%
0.00
45.18%
PAT Margin
15.62%
0%
0.00
15.62%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,164.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 173.75% vs -29.53% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 181.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 354.76% vs -129.52% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 501.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 417.75% vs -51.33% in Dec 2024
Annual - Interest
Interest 23.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 91.06% vs 18.27% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.49%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
