Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
18,578.00
17,565.00
10,729.00
9,124.00
5,671.00
-5,341.00
Shareholder's Funds
18,578.00
17,565.00
10,729.00
9,124.00
5,671.00
-5,341.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
5,060.00
5,751.00
2,112.00
3,179.00
2,307.00
1,962.00
Secured Loans
5,060.00
5,751.00
2,112.00
3,179.00
2,307.00
1,962.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-168.00
-589.00
-933.00
-1,351.00
0.00
0.00
Other Long Term Liabilities
1799
1915
795
805
613
8831
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
688.00
499.00
265.00
323.00
349.00
139.00
Total Non-Current Liabilities
6,808.00
7,206.00
2,823.00
3,898.00
2,891.00
8,831.00
Current Liabilities
Trade Payables
753.00
777.00
425.00
603.00
308.00
346.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
688.00
499.00
265.00
323.00
349.00
139.00
Total Current Liabilities
2,901.00
3,123.00
1,314.00
2,704.00
2,447.00
3,094.00
Total Liabilities
28,287.00
27,894.00
14,866.00
15,726.00
11,009.00
6,584.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
32,593.00
29,644.00
13,771.00
13,618.00
9,745.00
29,067.00
Less: Accumulated Depreciation
8,238.00
5,362.00
3,674.00
2,431.00
908.00
23,806.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
24,355.00
24,282.00
10,097.00
11,187.00
8,837.00
5,261.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
360.00
308.00
312.00
47.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
488.00
718.00
425.00
185.00
69.00
215.00
Total Non-Current Assets
25,371.00
25,897.00
12,257.00
13,028.00
8,906.00
5,476.00
Current Assets Loans & Advances
Current Investments
264.00
84.00
637.00
34.00
5.00
19.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1,581.00
1,208.00
585.00
1,414.00
1,077.00
678.00
Cash and Bank
696.00
395.00
1,153.00
192.00
914.00
279.00
Other Current Assets
2,559.00
1,705.00
2,383.00
1,664.00
2,034.00
1,044.00
Short Term Loans and Advances
18.00
18.00
8.00
24.00
38.00
68.00
Total Current Assets
2,916.00
1,997.00
2,609.00
2,698.00
2,103.00
1,108.00
Net Current Assets (Including Current Investments)
15.00
-1,126.00
1,295.00
-6.00
-344.00
-1,986.00
Total Current Assets Excluding Current Investments
2,916.00
1,997.00
2,609.00
2,698.00
2,103.00
1,108.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
28,287.00
27,894.00
14,866.00
15,726.00
11,009.00
6,584.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,060.00
5,751.00
2,112.00
3,179.00
2,307.00
1,962.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Expand Energy Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
18,578.00
0
18,578.00
0.00%
Shareholder's Funds
18,578.00
0
18,578.00
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
5,060.00
0
5,060.00
0.00%
Secured Loans
5,060.00
0
5,060.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-168.00
0
-168.00
0.00%
Other Long Term Liabilities
1,799.00
0
1,799.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
688.00
0
688.00
0.00%
Total Non-Current Liabilities
6,808.00
0
6,808.00
0.00%
Current Liabilities
Trade Payables
753.00
0
753.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
688.00
0
688.00
0.00%
Total Current Liabilities
2,901.00
0
2,901.00
0.00%
Total Liabilities
28,287.00
0
28,287.00
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
32,593.00
0
32,593.00
0.00%
Less: Accumulated Depreciation
8,238.00
0
8,238.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
24,355.00
0
24,355.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
360.00
0
360.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
488.00
0
488.00
0.00%
Total Non-Current Assets
25,371.00
0
25,371.00
0.00%
Current Assets Loans & Advances
Current Investments
264.00
0
264.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
1,581.00
0
1,581.00
0.00%
Cash and Bank
696.00
0
696.00
0.00%
Other Current Assets
2,559.00
0
2,559.00
0.00%
Short Term Loans and Advances
18.00
0
18.00
0.00%
Total Current Assets
2,916.00
0
2,916.00
0.00%
Net Current Assets (Including Current Investments)
15.00
0
15.00
0.00%
Total Current Assets Excluding Current Investments
2,916.00
0
2,916.00
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
28,287.00
0
28,287.00
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,060.00
0
5,060.00
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






