Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
1,274.28
1,161.60
1,049.04
886.23
729.55
822.81
847.23
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,274.28
1,161.60
1,049.04
886.23
729.55
822.81
847.23
Raw Material Cost
560.75
512.40
471.33
390.22
310.74
404.40
381.58
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
23.03
13.59
16.46
9.97
22.18
22.47
32.64
Selling and Distribution Expenses
564.61
536.61
486.10
419.36
387.33
390.94
414.24
Other Expenses
-2.30
-1.36
-1.65
-1.00
-2.22
-2.25
-3.26
Total Expenditure (Excl Depreciation)
1,125.36
1,049.01
957.44
809.58
698.07
795.34
795.82
Operating Profit (PBDIT) excl Other Income
148.9
112.6
91.6
76.6
31.5
27.5
51.4
Other Income
21.76
17.44
-19.17
3.44
6.99
-0.04
5.13
Operating Profit (PBDIT)
203.22
163.11
104.56
164.43
117.39
83.52
85.33
Interest
23.03
13.59
16.46
9.97
22.18
22.47
32.64
Exceptional Items
-0.88
-0.84
-4.34
-2.40
0.00
-54.67
-19.73
Gross Profit (PBDT)
713.53
649.20
577.71
496.01
418.81
418.41
465.65
Depreciation
32.54
33.07
32.13
84.34
79.15
76.48
28.80
Profit Before Tax
146.77
115.61
51.63
67.71
16.06
-70.09
4.17
Tax
37.16
32.51
13.17
17.55
7.45
-1.63
2.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
109.61
83.09
38.46
50.16
8.61
-68.46
3.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
109.61
83.09
38.46
50.16
8.61
-68.46
3.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
-1.23
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.61
83.09
38.46
50.16
8.61
-68.46
1.77
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
1,025.48
804.57
745.77
692.23
672.24
649.13
744.95
Earnings per share (EPS)
1.42
1.1
0.53
0.7
0.15
-1.24
0.05
Diluted Earnings per share
1.42
1.1
0.53
0.7
0.15
-1.24
0.05
Operating Profit Margin (Excl OI)
11.69%
9.69%
8.73%
8.65%
4.28%
0.86%
6.07%
Gross Profit Margin
14.07%
12.8%
7.98%
17.16%
13.05%
0.78%
3.89%
PAT Margin
8.6%
7.15%
3.67%
5.66%
1.18%
-8.32%
0.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 9.70% vs 10.73% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 31.89% vs 115.84% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 24.57% vs 17.78% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 69.12% vs -17.58% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of EZCORP, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,274.28
3,458.70
-2,184.42
-63.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,274.28
3,458.70
-2,184.42
-63.16%
Raw Material Cost
560.75
354.44
206.31
58.21%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
851.21
-851.21
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
23.03
530.79
-507.76
-95.66%
Selling and Distribution Expenses
564.61
359.82
204.79
56.91%
Other Expenses
-2.30
-47.97
45.67
95.21%
Total Expenditure (Excl Depreciation)
1,125.36
1,616.59
-491.23
-30.39%
Operating Profit (PBDIT) excl Other Income
148.92
1,842.11
-1,693.19
-91.92%
Other Income
21.76
-0.00
21.76
Operating Profit (PBDIT)
203.22
1,897.61
-1,694.39
-89.29%
Interest
23.03
530.79
-507.76
-95.66%
Exceptional Items
-0.88
-1,060.41
1,059.53
99.92%
Gross Profit (PBDT)
713.53
3,048.75
-2,335.22
-76.60%
Depreciation
32.54
55.51
-22.97
-41.38%
Profit Before Tax
146.77
250.90
-104.13
-41.50%
Tax
37.16
6.87
30.29
440.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
109.61
27.38
82.23
300.33%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
109.61
27.38
82.23
300.33%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
216.64
-216.64
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.61
244.02
-134.41
-55.08%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
1,025.48
199.52
825.96
413.97%
Earnings per share (EPS)
1.42
0.12
1.30
1,083.33%
Diluted Earnings per share
1.42
0.12
1.30
1,083.33%
Operating Profit Margin (Excl OI)
11.69%
53.26%
0.00
-41.57%
Gross Profit Margin
14.07%
8.86%
0.00
5.21%
PAT Margin
8.60%
0.79%
0.00
7.81%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 127.43 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 9.70% vs 10.73% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 10.96 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 31.89% vs 115.84% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.15 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 24.57% vs 17.78% in Sep 2024
Annual - Interest
Interest 2.30 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 69.12% vs -17.58% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.69%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






