Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Net Sales
0.00
0.00
0.00
0.00
Other Operating Income
577.80
453.70
238.30
395.80
Total Operating income
5,778.00
4,537.00
2,383.00
3,958.00
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
296.00
232.00
157.00
129.00
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
132.00
97.00
29.00
29.00
Selling and Distribution Expenses
865.00
644.00
481.00
613.00
Other Expenses
354.10
346.50
86.00
208.50
Total Expenditure (Excl Depreciation)
4,834.00
4,438.00
1,527.00
2,856.00
Operating Profit (PBDIT) excl Other Income
944
99
856
1102
Other Income
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
74.00
30.00
24.00
484.00
Interest
132.00
97.00
29.00
29.00
Exceptional Items
-34.00
-37.00
-34.00
4.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
Depreciation
74.00
30.00
24.00
484.00
Profit Before Tax
778.00
-35.00
793.00
1,077.00
Tax
136.00
23.00
158.00
220.00
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
639.00
-58.00
635.00
857.00
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
639.00
-58.00
635.00
857.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
3.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
642.00
-58.00
635.00
857.00
Equity Capital
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
Reserves
3,951.00
3,103.00
2,405.00
4,485.00
Earnings per share (EPS)
4.75
-0.47
5.52
8.24
Diluted Earnings per share
4.75
-0.47
5.52
8.24
Operating Profit Margin (Excl OI)
16.34%
2.18%
35.92%
27.84%
Gross Profit Margin
14.75%
-0.11%
34.28%
39.44%
PAT Margin
11.06%
-1.28%
26.65%
21.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1,206.90% vs -109.13% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 146.67% vs 25.00% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 36.08% vs 234.48% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of F&G Annuities & Life, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
5,778.00
2,239.80
3,538.20
157.97%
Total Operating income
5,778.00
2,239.80
3,538.20
157.97%
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
296.00
0.00
296.00
Power Cost
0
0
0.00
Manufacturing Expenses
132.00
60.80
71.20
117.11%
Selling and Distribution Expenses
865.00
882.90
-17.90
-2.03%
Other Expenses
354.10
85.73
268.37
313.04%
Total Expenditure (Excl Depreciation)
4,834.00
1,801.00
3,033.00
168.41%
Operating Profit (PBDIT) excl Other Income
944.00
438.80
505.20
115.13%
Other Income
0.00
0.00
0.00
Operating Profit (PBDIT)
74.00
22.00
52.00
236.36%
Interest
132.00
60.80
71.20
117.11%
Exceptional Items
-34.00
-61.30
27.30
44.54%
Gross Profit (PBDT)
0.00
0.00
0.00
Depreciation
74.00
22.00
52.00
236.36%
Profit Before Tax
778.00
316.70
461.30
145.66%
Tax
136.00
32.60
103.40
317.18%
Provisions and contingencies
0
0
0.00
Profit After Tax
639.00
227.40
411.60
181.00%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
639.00
227.40
411.60
181.00%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.00
53.70
-50.70
-94.41%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
642.00
281.10
360.90
128.39%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
3,951.00
4,483.70
-532.70
-11.88%
Earnings per share (EPS)
4.75
89.80
-85.05
-94.71%
Diluted Earnings per share
4.75
89.80
-85.05
-94.71%
Operating Profit Margin (Excl OI)
16.34%
19.59%
0.00
-3.25%
Gross Profit Margin
14.75%
15.12%
0.00
-0.37%
PAT Margin
11.06%
10.15%
0.00
0.91%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 64.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1,206.90% vs -109.13% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 146.67% vs 25.00% in Dec 2023
Annual - Interest
Interest 13.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 36.08% vs 234.48% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.34%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






