down arrow

Fantasista Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3653550008
JPY
54.00
-2 (-3.57%)

Dec 11

TKS

 Click here to see other stocks
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
8,806.04
10,586.03
5,027.29
6,894.58
2,474.89
3,300.89
6,732.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
8,806.04
10,586.03
5,027.29
6,894.58
2,474.89
3,300.89
6,732.00
Raw Material Cost
6,905.14
7,870.43
3,631.05
5,163.32
1,721.32
1,882.85
4,664.28
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
54.55
48.45
36.09
116.33
155.71
51.07
23.96
Selling and Distribution Expenses
1,059.76
1,040.19
1,161.88
1,290.69
1,609.35
1,475.10
1,548.09
Other Expenses
-5.46
-4.84
-3.15
-11.63
-15.57
-5.11
-2.40
Total Expenditure (Excl Depreciation)
7,964.90
8,910.61
4,797.47
6,454.01
3,330.67
3,357.95
6,212.37
Operating Profit (PBDIT) excl Other Income
841.1
1675.3999999999999
229.8
440.6
-855.8
-57.1
519.6
Other Income
16.86
17.80
-41.16
-41.07
-194.81
272.56
-74.80
Operating Profit (PBDIT)
1,068.63
1,863.65
448.43
394.13
-1,298.26
197.06
553.47
Interest
54.55
48.45
36.09
116.33
155.71
51.07
23.96
Exceptional Items
78.64
0.83
-714.94
-1,072.89
-2,224.79
-115.68
20.52
Gross Profit (PBDT)
1,900.90
2,715.61
1,396.24
1,731.26
753.57
1,418.04
2,067.72
Depreciation
349.77
338.90
413.97
98.24
67.62
53.27
48.08
Profit Before Tax
742.95
1,477.13
-716.58
-893.33
-3,746.38
-22.96
501.96
Tax
452.39
423.97
51.37
83.89
-22.83
13.79
-17.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
290.56
1,053.16
-803.64
-977.22
-3,723.54
-36.75
519.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
290.56
1,053.16
-803.64
-977.22
-3,723.54
-36.75
519.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
35.70
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
290.56
1,053.16
-767.94
-977.22
-3,723.54
-36.75
519.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,616.18
6,401.95
5,227.67
3,366.71
3,783.77
7,792.09
8,167.50
Earnings per share (EPS)
1.71
6.21
-5.75
-16.48
-64.44
-0.64
8.92
Diluted Earnings per share
1.71
6.21
-5.75
-16.48
-64.44
-0.64
8.92
Operating Profit Margin (Excl OI)
7.97%
14.24%
1.5%
4.89%
-47.32%
-3.9%
8.62%
Gross Profit Margin
12.41%
17.15%
-6.02%
-11.53%
-148.64%
0.92%
8.17%
PAT Margin
3.3%
9.95%
-15.99%
-14.17%
-150.45%
-1.11%
7.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is -16.81% vs 110.57% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is -72.41% vs 237.15% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is -43.02% vs 277.00% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is 12.81% vs 34.07% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has fallen from Sep 2023

Compare Annual Results Of Fantasista Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
8,806.04
9,975.17
-1,169.13
-11.72%
Other Operating Income
0.00
0.00
0.00
Total Operating income
8,806.04
9,975.17
-1,169.13
-11.72%
Raw Material Cost
6,905.14
4,586.27
2,318.87
50.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
54.55
388.36
-333.81
-85.95%
Selling and Distribution Expenses
1,059.76
5,728.11
-4,668.35
-81.50%
Other Expenses
-5.46
82.43
-87.89
-106.62%
Total Expenditure (Excl Depreciation)
7,964.90
11,527.01
-3,562.11
-30.90%
Operating Profit (PBDIT) excl Other Income
841.14
-1,551.84
2,392.98
154.20%
Other Income
16.86
3,012.18
-2,995.32
-99.44%
Operating Profit (PBDIT)
1,068.63
2,446.22
-1,377.59
-56.32%
Interest
54.55
388.36
-333.81
-85.95%
Exceptional Items
78.64
-2,646.54
2,725.18
102.97%
Gross Profit (PBDT)
1,900.90
4,403.02
-2,502.12
-56.83%
Depreciation
349.77
985.88
-636.11
-64.52%
Profit Before Tax
742.95
-1,574.56
2,317.51
147.18%
Tax
452.39
524.58
-72.19
-13.76%
Provisions and contingencies
0
0
0.00
Profit After Tax
290.56
-2,099.14
2,389.70
113.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
290.56
-2,099.14
2,389.70
113.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
290.56
-2,099.14
2,389.70
113.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,616.18
16,498.90
-9,882.72
-59.90%
Earnings per share (EPS)
1.71
-105.77
107.48
101.62%
Diluted Earnings per share
1.71
-105.77
107.48
101.62%
Operating Profit Margin (Excl OI)
7.97%
-15.56%
0.00
23.53%
Gross Profit Margin
12.41%
-5.90%
0.00
18.31%
PAT Margin
3.30%
-21.04%
0.00
24.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 880.60 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -16.81% vs 110.57% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 29.06 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -72.41% vs 237.15% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 105.18 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -43.02% vs 277.00% in Sep 2023

Annual - Interest
Interest 5.46 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 12.81% vs 34.07% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.97%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has fallen from Sep 2023

Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."