Fantasista Co., Ltd.

27
Strong Sell
  • Market Cap: Micro Cap
  • Industry: Realty
  • ISIN: JP3653550008
JPY
60.00
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
No of Months
12
12
12
12
12
12
Operating Income
9,422.00
8,806.00
10,586.00
5,027.00
6,894.00
2,474.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
9,422.00
8,806.00
10,586.00
5,027.00
6,894.00
2,474.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
235.00
54.00
48.00
36.00
116.00
155.00
General and Administration Expenses
921.00
1,059.00
1,040.00
1,161.00
1,290.00
1,609.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
9,129.00
7,964.00
8,910.00
4,797.00
6,454.00
3,330.00
Operating Profit (PBDIT) excl Other Income
292.00
841.00
1,675.00
229.00
440.00
-855.00
Other Income
16.00
16.00
17.00
-41.00
-41.00
-194.00
Operating Profit (PBDIT)
605.00
1,068.00
1,863.00
448.00
394.00
-1,298.00
Interest
235.00
54.00
48.00
36.00
116.00
155.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
377.00
349.00
338.00
413.00
98.00
67.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
-174.00
742.00
1,477.00
-716.00
-893.00
-3,746.00
Provision for Tax
64.00
452.00
423.00
51.00
83.00
-22.00
Profit After Tax
-239.00
290.00
1,053.00
-803.00
-977.00
-3,723.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
-1.41
1.71
6.21
-5.75
-16.48
-64.44
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2025 is 7.00% vs -16.81% in Sep 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2025 is -65.19% vs -49.80% in Sep 2024

stock-summary

Interest

YoY Growth in year ended Sep 2025 is 331.43% vs 12.60% in Sep 2024

stock-summary

Profit After Tax

YoY Growth in year ended Sep 2025 is -182.46% vs -72.41% in Sep 2024

Compare Profit and Loss Results of Fantasista Co., Ltd.
Markets Mojo
Figures in Million
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
9,422.00
18,603.00
-9,181.00
-49.35%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
9,422.00
18,603.00
-9,181.00
-49.35%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
235.00
471.00
-236.00
-50.11%
General and Administration Expenses
921.00
7,900.00
-6,979.00
-88.34%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
-18.00
18.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
9,129.00
17,968.00
-8,839.00
-49.19%
Operating Profit (PBDIT) excl Other Income
292.00
635.00
-343.00
-54.02%
Other Income
16.00
-6.00
22.00
366.67%
Operating Profit (PBDIT)
605.00
1,724.00
-1,119.00
-64.91%
Interest
235.00
471.00
-236.00
-50.11%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
377.00
1,096.00
-719.00
-65.60%
Profit Before Taxation & Exceptional Items
0.00
60.00
-60.00
-100.00%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-174.00
60.00
-234.00
-390.00%
Provision for Tax
64.00
418.00
-354.00
-84.69%
Profit After Tax
-239.00
-358.00
119.00
33.24%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
-1.409
-18.0584
16.65
92.20%
Profit And Loss - Net Sales
Net Sales 9,422.34 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 7.00% vs -16.81% in Sep 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 292.80 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -65.19% vs -49.80% in Sep 2024

Profit And Loss - Interest
Interest 235.35 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is 331.43% vs 12.60% in Sep 2024

Profit And Loss - Profit After Tax
Profit After Tax -239.60 Million
in Sep 2025

Figures in Million
stock-summary

YoY Growth in year ended Sep 2025 is -182.46% vs -72.41% in Sep 2024