Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
113.70
99.46
94.60
77.96
77.50
64.86
76.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
113.70
99.46
94.60
77.96
77.50
64.86
76.03
Raw Material Cost
28.41
31.28
26.18
26.67
29.00
30.06
30.04
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9.19
8.36
8.19
9.64
8.54
8.32
8.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
31.70
45.00
36.59
13.00
8.98
8.56
7.48
Selling and Distribution Expenses
5.06
3.91
4.37
4.53
3.34
2.81
3.84
Other Expenses
-3.17
-4.50
-3.66
-1.30
-0.90
-0.86
0.00
Total Expenditure (Excl Depreciation)
42.66
43.55
38.74
40.84
40.89
41.19
49.53
Operating Profit (PBDIT) excl Other Income
71
55.9
55.9
37.1
36.6
23.700000000000003
26.5
Other Income
-7.04
4.91
0.00
6.91
1.46
-0.05
-0.17
Operating Profit (PBDIT)
64.00
60.82
55.86
44.02
38.06
23.61
33.80
Interest
31.70
45.00
36.59
13.00
8.98
8.56
7.48
Exceptional Items
74.46
49.42
20.39
116.98
81.11
19.36
31.42
Gross Profit (PBDT)
85.29
68.17
68.41
51.29
48.49
34.79
45.99
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
106.76
65.24
39.66
148.00
110.19
34.41
57.75
Tax
12.40
6.08
2.42
34.48
33.18
8.54
12.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
94.36
59.16
37.25
113.52
77.00
25.86
45.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
94.36
59.16
37.25
113.52
77.00
25.86
45.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
94.36
59.16
37.25
113.52
77.00
25.86
45.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
2.0
2.0
2.0
2.0
2.0
2.0
2.0
Reserves
791.43
702.03
639.96
598.69
485.01
407.82
383.96
Earnings per share (EPS)
36.02
23.8
14.33
44.05
29.91
10.06
17.28
Diluted Earnings per share
36.02
23.8
14.33
44.05
29.91
10.06
17.28
Operating Profit Margin (Excl OI)
62.48%
56.21%
59.05%
47.61%
47.23%
36.49%
34.85%
Gross Profit Margin
93.9%
65.6%
41.93%
189.84%
142.18%
53.06%
75.95%
PAT Margin
82.99%
59.48%
39.37%
145.62%
99.36%
39.88%
59.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.27% vs 5.18% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 59.46% vs 59.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 27.01% vs 0.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -29.56% vs 22.95% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Fast Ejendom Danmark A/S With
Figures in Million
Consolidate Annual Results
Change(DKK)
Change(%)
Net Sales
113.70
35.04
78.66
224.49%
Other Operating Income
0.00
0.00
0.00
Total Operating income
113.70
35.04
78.66
224.49%
Raw Material Cost
28.41
10.61
17.80
167.77%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
9.19
2.42
6.77
279.75%
Power Cost
0
0
0.00
Manufacturing Expenses
31.70
14.30
17.40
121.68%
Selling and Distribution Expenses
5.06
8.23
-3.17
-38.52%
Other Expenses
-3.17
-1.43
-1.74
-121.68%
Total Expenditure (Excl Depreciation)
42.66
21.26
21.40
100.66%
Operating Profit (PBDIT) excl Other Income
71.04
13.78
57.26
415.53%
Other Income
-7.04
1.06
-8.10
-764.15%
Operating Profit (PBDIT)
64.00
14.84
49.16
331.27%
Interest
31.70
14.30
17.40
121.68%
Exceptional Items
74.46
-1.16
75.62
6,518.97%
Gross Profit (PBDT)
85.29
24.43
60.86
249.12%
Depreciation
0.00
0.00
0.00
Profit Before Tax
106.76
-0.62
107.38
17,319.35%
Tax
12.40
0.42
11.98
2,852.38%
Provisions and contingencies
0
0
0.00
Profit After Tax
94.36
-1.11
95.47
8,600.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
94.36
-1.11
95.47
8,600.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.07
-0.07
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
94.36
-1.04
95.40
9,173.08%
Equity Capital
0
0
0.00
Face Value
2.00
0.00
0.00
Reserves
791.43
469.72
321.71
68.49%
Earnings per share (EPS)
36.02
-0.30
36.32
12,106.67%
Diluted Earnings per share
36.02
-0.30
36.32
12,106.67%
Operating Profit Margin (Excl OI)
62.48%
39.34%
0.00
23.14%
Gross Profit Margin
93.90%
-1.77%
0.00
95.67%
PAT Margin
82.99%
-3.17%
0.00
86.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11.37 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.27% vs 5.18% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.46% vs 59.14% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 7.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.01% vs 0.00% in Dec 2024
Annual - Interest
Interest 3.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -29.56% vs 22.95% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 62.48%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






