Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
113.00
99.00
94.00
77.00
77.00
64.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
113.00
99.00
94.00
77.00
77.00
64.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
9.00
8.00
8.00
9.00
8.00
8.00
Operating Expenses
31.00
45.00
36.00
12.00
8.00
8.00
General and Administration Expenses
5.00
3.00
4.00
4.00
3.00
2.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
-7.00
4.00
0.00
6.00
1.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
42.00
43.00
38.00
40.00
40.00
41.00
Operating Profit (PBDIT) excl Other Income
71.00
55.00
55.00
37.00
36.00
23.00
Other Income
-7.00
4.00
0.00
6.00
1.00
0.00
Operating Profit (PBDIT)
64.00
60.00
55.00
44.00
38.00
23.00
Interest
31.00
45.00
36.00
12.00
8.00
8.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Taxation & Exceptional Items
106.00
65.00
39.00
148.00
110.00
34.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
106.00
65.00
39.00
148.00
110.00
34.00
Provision for Tax
12.00
6.00
2.00
34.00
33.00
8.00
Profit After Tax
94.00
59.00
37.00
113.00
77.00
25.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
36.02
23.80
14.33
44.05
29.91
10.06
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 14.32% vs 5.14% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 27.06% vs 0.09% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -29.56% vs 23.00% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is 59.51% vs 58.83% in Dec 2024
Compare Profit and Loss Results of Fast Ejendom Danmark A/S
Figures in Million
consolidated - Profit And Loss Results
Change(DKK)
Change(%)
No of Months
12
12
Operating Income
113.00
35.00
78.00
222.86%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
113.00
35.00
78.00
222.86%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
9.00
2.00
7.00
350.00%
Operating Expenses
31.00
14.00
17.00
121.43%
General and Administration Expenses
5.00
8.00
-3.00
-37.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
-7.00
0.00
-7.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
42.00
21.00
21.00
100.00%
Operating Profit (PBDIT) excl Other Income
71.00
13.00
58.00
446.15%
Other Income
-7.00
1.00
-8.00
-800.00%
Operating Profit (PBDIT)
64.00
14.00
50.00
357.14%
Interest
31.00
14.00
17.00
121.43%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
0.00
0.00
0.00
0%
Profit Before Taxation & Exceptional Items
106.00
0.00
106.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
106.00
0.00
106.00
0%
Provision for Tax
12.00
0.00
12.00
0%
Profit After Tax
94.00
-1.00
95.00
9,500.00%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
36.0236
-0.3042
36.33
11,942.08%
Profit And Loss - Net Sales
Net Sales 113.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.32% vs 5.14% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 71.04 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 27.06% vs 0.09% in Dec 2024
Profit And Loss - Interest
Interest 31.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -29.56% vs 23.00% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 94.36 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 59.51% vs 58.83% in Dec 2024






