Faze Three

  • Market Cap: Micro Cap
  • Industry: Garments & Apparels
  • ISIN: INE963C01033
  • NSEID: FAZE3Q
  • BSEID: 530079
INR
517.00
-24 (-4.44%)
BSENSE

Jun 11, 03:30 PM

BSE+NSE Vol: 12.18 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
923.07
689.94
564.52
558.18
504.46
324.59
302.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
923.07
689.94
564.52
558.18
504.46
324.59
302.17
Raw Material Cost
480.89
377.83
286.65
215.84
247.42
159.77
132.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
7.85
-35.40
-29.78
26.64
-28.63
-8.96
5.51
Employee Cost
123.10
103.65
81.85
69.23
65.19
51.29
52.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
228.68
163.43
139.30
152.12
140.88
76.66
78.21
Total Expenditure (Excl Depreciation)
840.52
609.51
478.02
463.83
424.86
278.76
268.54
Operating Profit (PBDIT) excl Other Income
82.55
80.43
86.50
94.35
79.60
45.83
33.63
Other Income
9.69
11.80
7.80
5.58
6.98
2.13
4.12
Operating Profit (PBDIT)
92.24
92.23
94.30
99.93
86.58
47.96
37.75
Interest
19.46
14.55
11.25
7.84
4.99
3.79
8.61
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
72.78
77.68
83.05
92.09
81.59
44.17
29.14
Depreciation
30.74
25.03
20.60
14.47
10.19
8.84
7.96
Profit Before Tax
42.04
52.65
62.45
77.62
71.40
35.33
21.18
Tax
8.47
11.99
15.86
19.32
20.32
10.40
3.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
33.57
40.66
46.59
58.30
51.08
24.93
18.14
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
33.57
40.66
46.59
58.30
51.08
24.93
18.14
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
33.57
40.66
46.59
58.30
51.08
24.93
18.14
Equity Capital
24.32
24.32
24.32
24.32
24.32
24.32
24.32
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
375.91
344.01
300.26
254.06
197.61
145.79
121.99
Earnings per share (EPS)
13.8
16.72
19.16
23.97
21.0
10.25
7.46
Diluted Earnings per share
13.8
16.72
19.16
23.97
21.0
10.25
7.46
Operating Profit Margin (Excl OI)
8.94%
11.66%
15.32%
16.9%
15.78%
14.12%
11.13%
Gross Profit Margin
7.88%
11.26%
14.71%
16.5%
16.17%
13.61%
9.64%
PAT Margin
3.64%
5.89%
8.25%
10.44%
10.13%
7.68%
6.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 33.79% vs 22.22% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is -17.44% vs -12.73% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 2.64% vs -7.02% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 33.75% vs 29.33% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has fallen from Mar 2025

Compare Annual Results Of Faze Three With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
923.07
687.81
235.26
34.20%
Other Operating Income
0.00
0.00
0.00
Total Operating income
923.07
687.81
235.26
34.20%
Raw Material Cost
480.89
175.00
305.89
174.79%
Purchase of Finished goods
0.00
431.79
-431.79
-100.00%
(Increase) / Decrease In Stocks
7.85
2.82
5.03
178.37%
Employee Cost
123.10
17.76
105.34
593.13%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
228.68
34.42
194.26
564.38%
Total Expenditure (Excl Depreciation)
840.52
661.79
178.73
27.01%
Operating Profit (PBDIT) excl Other Income
82.55
26.02
56.53
217.26%
Other Income
9.69
9.42
0.27
2.87%
Operating Profit (PBDIT)
92.24
35.44
56.80
160.27%
Interest
19.46
11.48
7.98
69.51%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
72.78
23.96
48.82
203.76%
Depreciation
30.74
8.87
21.87
246.56%
Profit Before Tax
42.04
15.10
26.94
178.41%
Tax
8.47
4.68
3.79
80.98%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
33.57
10.42
23.15
222.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
33.57
10.42
23.15
222.17%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-0.03
0.03
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
33.57
10.39
23.18
223.10%
Equity Capital
24.32
15.78
8.54
54.12%
Face Value
10.00
1.00
0.00
Reserves
375.91
148.32
227.59
153.45%
Earnings per share (EPS)
13.80
0.07
13.73
19,614.29%
Diluted Earnings per share
13.80
0.07
13.73
19,614.29%
Operating Profit Margin (Excl OI)
8.94%
3.78%
0.00
5.16%
Gross Profit Margin
7.88%
3.48%
0.00
4.40%
PAT Margin
3.64%
1.51%
0.00
2.13%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 923.07 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 33.79% vs 22.22% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 33.57 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -17.44% vs -12.73% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 82.55 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.64% vs -7.02% in Mar 2025

Annual - Interest
Interest 19.46 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 33.75% vs 29.33% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.94%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has fallen from Mar 2025