Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,108.12
1,942.94
1,783.75
1,527.92
1,333.20
1,344.19
1,090.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,108.12
1,942.94
1,783.75
1,527.92
1,333.20
1,344.19
1,090.70
Raw Material Cost
581.24
584.57
585.92
454.24
346.65
338.38
299.97
Purchase of Finished goods
127.44
125.06
85.01
141.40
92.54
82.16
67.32
(Increase) / Decrease In Stocks
27.59
-53.48
-15.14
-65.43
-25.12
5.19
-22.15
Employee Cost
482.37
413.40
390.90
343.33
296.29
277.48
227.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
564.67
534.85
486.09
400.69
288.79
348.04
287.04
Total Expenditure (Excl Depreciation)
1,783.32
1,604.40
1,532.78
1,274.23
999.15
1,051.25
859.68
Operating Profit (PBDIT) excl Other Income
324.80
338.54
250.97
253.69
334.05
292.94
231.02
Other Income
90.66
101.63
49.86
76.09
97.03
68.90
43.47
Operating Profit (PBDIT)
415.46
440.17
300.83
329.78
431.08
361.84
274.49
Interest
4.51
4.03
4.09
3.09
3.43
3.42
1.44
Exceptional Items
0.00
0.00
0.00
0.00
-2.13
0.00
-1.11
Gross Profit (PBDT)
410.95
436.14
296.74
326.69
425.52
358.42
271.94
Depreciation
53.73
39.92
38.94
37.30
37.81
37.46
33.24
Profit Before Tax
357.22
396.22
257.80
289.39
387.71
320.97
238.69
Tax
90.43
91.16
63.98
73.23
86.53
80.08
66.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
266.79
305.06
193.83
216.16
301.18
240.89
171.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
266.79
305.06
193.83
216.16
301.18
240.89
171.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.02
-1.01
-2.06
Minority Interest
0.00
0.16
0.21
0.24
0.15
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
266.79
305.22
194.04
216.40
301.35
239.88
169.79
Equity Capital
16.28
16.28
16.59
16.88
16.88
17.10
17.52
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,264.80
2,080.89
1,965.46
1,939.91
1,717.25
1,530.33
1,427.72
Earnings per share (EPS)
16.39
18.75
11.7
12.82
17.85
14.03
9.69
Diluted Earnings per share
16.39
18.58
11.66
12.81
17.72
13.94
9.74
Operating Profit Margin (Excl OI)
15.41%
17.42%
14.07%
16.6%
25.06%
21.79%
21.18%
Gross Profit Margin
19.49%
22.45%
16.64%
21.38%
31.92%
26.66%
24.93%
PAT Margin
12.66%
15.7%
10.87%
14.15%
22.59%
17.92%
15.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.50% vs 8.92% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -12.59% vs 57.30% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -4.06% vs 34.89% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 11.91% vs -1.47% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of FDC With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,108.12
0
2,108.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,108.12
0
2,108.12
Raw Material Cost
581.24
0
581.24
Purchase of Finished goods
127.44
0
127.44
(Increase) / Decrease In Stocks
27.59
0
27.59
Employee Cost
482.37
0
482.37
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
564.67
0.00
564.67
Total Expenditure (Excl Depreciation)
1,783.32
0
1,783.32
Operating Profit (PBDIT) excl Other Income
324.80
0.00
324.80
Other Income
90.66
0
90.66
Operating Profit (PBDIT)
415.46
0
415.46
Interest
4.51
0
4.51
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
410.95
0
410.95
Depreciation
53.73
0
53.73
Profit Before Tax
357.22
0
357.22
Tax
90.43
0
90.43
Provisions and contingencies
0.00
0
0.00
Profit After Tax
266.79
0
266.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
266.79
0
266.79
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
266.79
0
266.79
Equity Capital
16.28
0
16.28
Face Value
1.00
0
0.00
Reserves
2,264.80
0
2,264.80
Earnings per share (EPS)
16.39
0
16.39
Diluted Earnings per share
16.39
0
16.39
Operating Profit Margin (Excl OI)
15.41%
0%
0.00
15.41%
Gross Profit Margin
19.49%
0%
0.00
19.49%
PAT Margin
12.66%
0%
0.00
12.66%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,108.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 8.50% vs 8.92% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 266.79 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -12.59% vs 57.30% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 324.80 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.06% vs 34.89% in Mar 2024
Annual - Interest
Interest 4.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.91% vs -1.47% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.41%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






