FDC

  • Market Cap: Small Cap
  • Industry: Pharmaceuticals & Biotechnology
  • ISIN: INE258B01022
  • NSEID: FDC
  • BSEID: 531599
INR
412.05
-1.8 (-0.43%)
BSENSE

Dec 05

BSE+NSE Vol: 18.88 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
2,108.12
1,942.94
1,783.75
1,527.92
1,333.20
1,344.19
1,090.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,108.12
1,942.94
1,783.75
1,527.92
1,333.20
1,344.19
1,090.70
Raw Material Cost
581.24
584.57
585.92
454.24
346.65
338.38
299.97
Purchase of Finished goods
127.44
125.06
85.01
141.40
92.54
82.16
67.32
(Increase) / Decrease In Stocks
27.59
-53.48
-15.14
-65.43
-25.12
5.19
-22.15
Employee Cost
482.37
413.40
390.90
343.33
296.29
277.48
227.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
564.67
534.85
486.09
400.69
288.79
348.04
287.04
Total Expenditure (Excl Depreciation)
1,783.32
1,604.40
1,532.78
1,274.23
999.15
1,051.25
859.68
Operating Profit (PBDIT) excl Other Income
324.80
338.54
250.97
253.69
334.05
292.94
231.02
Other Income
90.66
101.63
49.86
76.09
97.03
68.90
43.47
Operating Profit (PBDIT)
415.46
440.17
300.83
329.78
431.08
361.84
274.49
Interest
4.51
4.03
4.09
3.09
3.43
3.42
1.44
Exceptional Items
0.00
0.00
0.00
0.00
-2.13
0.00
-1.11
Gross Profit (PBDT)
410.95
436.14
296.74
326.69
425.52
358.42
271.94
Depreciation
53.73
39.92
38.94
37.30
37.81
37.46
33.24
Profit Before Tax
357.22
396.22
257.80
289.39
387.71
320.97
238.69
Tax
90.43
91.16
63.98
73.23
86.53
80.08
66.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
266.79
305.06
193.83
216.16
301.18
240.89
171.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
266.79
305.06
193.83
216.16
301.18
240.89
171.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.02
-1.01
-2.06
Minority Interest
0.00
0.16
0.21
0.24
0.15
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
266.79
305.22
194.04
216.40
301.35
239.88
169.79
Equity Capital
16.28
16.28
16.59
16.88
16.88
17.10
17.52
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,264.80
2,080.89
1,965.46
1,939.91
1,717.25
1,530.33
1,427.72
Earnings per share (EPS)
16.39
18.75
11.7
12.82
17.85
14.03
9.69
Diluted Earnings per share
16.39
18.58
11.66
12.81
17.72
13.94
9.74
Operating Profit Margin (Excl OI)
15.41%
17.42%
14.07%
16.6%
25.06%
21.79%
21.18%
Gross Profit Margin
19.49%
22.45%
16.64%
21.38%
31.92%
26.66%
24.93%
PAT Margin
12.66%
15.7%
10.87%
14.15%
22.59%
17.92%
15.76%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 8.50% vs 8.92% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is -12.59% vs 57.30% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -4.06% vs 34.89% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 11.91% vs -1.47% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of FDC With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
2,108.12
0
2,108.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,108.12
0
2,108.12
Raw Material Cost
581.24
0
581.24
Purchase of Finished goods
127.44
0
127.44
(Increase) / Decrease In Stocks
27.59
0
27.59
Employee Cost
482.37
0
482.37
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.01
0
0.01
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
564.67
0.00
564.67
Total Expenditure (Excl Depreciation)
1,783.32
0
1,783.32
Operating Profit (PBDIT) excl Other Income
324.80
0.00
324.80
Other Income
90.66
0
90.66
Operating Profit (PBDIT)
415.46
0
415.46
Interest
4.51
0
4.51
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
410.95
0
410.95
Depreciation
53.73
0
53.73
Profit Before Tax
357.22
0
357.22
Tax
90.43
0
90.43
Provisions and contingencies
0.00
0
0.00
Profit After Tax
266.79
0
266.79
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
266.79
0
266.79
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
266.79
0
266.79
Equity Capital
16.28
0
16.28
Face Value
1.00
0
0.00
Reserves
2,264.80
0
2,264.80
Earnings per share (EPS)
16.39
0
16.39
Diluted Earnings per share
16.39
0
16.39
Operating Profit Margin (Excl OI)
15.41%
0%
0.00
15.41%
Gross Profit Margin
19.49%
0%
0.00
19.49%
PAT Margin
12.66%
0%
0.00
12.66%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,108.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.50% vs 8.92% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 266.79 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -12.59% vs 57.30% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 324.80 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.06% vs 34.89% in Mar 2024

Annual - Interest
Interest 4.51 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.91% vs -1.47% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.41%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024