Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
48,61,837.22
33,74,697.36
28,79,567.00
30,45,529.73
34,84,219.39
31,54,193.83
30,91,191.35
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
48,61,837.22
33,74,697.36
28,79,567.00
30,45,529.73
34,84,219.39
31,54,193.83
30,91,191.35
Raw Material Cost
41,95,263.42
29,47,372.89
24,08,943.01
27,04,511.54
30,28,551.69
26,87,677.61
26,65,560.13
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
3,54,692.85
3,38,126.17
3,60,952.90
3,94,199.29
3,29,594.11
2,74,160.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,76,219.33
2,18,848.31
2,63,888.93
2,16,074.57
1,50,548.91
96,702.35
83,056.86
Selling and Distribution Expenses
2,82,478.56
2,20,253.28
2,11,806.66
2,22,343.99
2,06,938.18
2,02,443.29
1,68,576.51
Other Expenses
-27,621.93
-57,354.12
-60,201.51
-57,702.75
-54,474.82
-42,629.65
-35,721.74
Total Expenditure (Excl Depreciation)
44,77,741.99
31,67,626.17
26,20,749.67
29,26,855.53
32,35,489.87
28,90,120.90
28,34,136.65
Operating Profit (PBDIT) excl Other Income
384095.19999999995
207071.19999999998
258817.3
118674.2
248729.5
264072.9
257054.7
Other Income
55,354.74
74,607.89
-2,945.27
1,81,619.43
17,635.68
7,857.74
1,11,055.66
Operating Profit (PBDIT)
5,68,774.55
4,46,116.86
4,21,305.35
4,58,159.87
3,51,202.83
3,43,896.60
4,35,687.70
Interest
2,76,219.33
2,18,848.31
2,63,888.93
2,16,074.57
1,50,548.91
96,702.35
83,056.86
Exceptional Items
-17,845.65
-4,450.57
-6,523.57
-1,994.57
-1,642.54
-2,165.67
-1,328.63
Gross Profit (PBDT)
6,66,573.80
4,27,324.47
4,70,623.99
3,41,018.19
4,55,667.70
4,66,516.22
4,25,631.22
Depreciation
1,33,909.96
1,68,033.46
1,69,067.56
1,61,784.51
89,193.55
76,839.63
74,711.32
Profit Before Tax
1,40,799.61
54,784.52
-18,174.71
78,306.22
1,09,817.83
1,68,188.96
2,76,590.89
Tax
48,141.05
28,988.17
23,914.51
26,705.64
39,036.05
34,603.78
65,029.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
32,344.04
9,269.01
-32,096.32
39,609.03
68,374.41
1,17,359.66
1,74,507.10
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
32,344.04
9,269.01
-32,096.32
39,609.03
68,374.41
1,17,359.66
1,74,507.10
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
63,831.98
20,801.56
-9,992.90
11,991.54
2,407.37
14,888.73
10,981.53
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
96,176.02
30,070.56
-42,089.22
51,600.58
70,781.79
1,32,248.39
1,85,488.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
25,30,686.85
25,07,310.17
25,00,744.51
26,46,684.80
26,54,469.71
22,15,324.15
22,00,002.91
Earnings per share (EPS)
0.0
58.87
-203.87
251.58
534.42
986.71
1543.67
Diluted Earnings per share
0.0
58.87
-203.87
251.58
534.42
986.71
1543.67
Operating Profit Margin (Excl OI)
7.81%
6.03%
8.86%
3.77%
7.01%
8.22%
8.08%
Gross Profit Margin
5.65%
6.6%
5.24%
7.88%
5.71%
7.77%
11.36%
PAT Margin
0.67%
0.27%
-1.11%
1.3%
1.96%
3.72%
5.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 44.07% vs 17.19% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 219.83% vs 171.44% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 38.20% vs -12.43% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 26.21% vs -17.07% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Fecon Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
48,61,837.22
2,48,66,699.28
-2,00,04,862.06
-80.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
48,61,837.22
2,48,66,699.28
-2,00,04,862.06
-80.45%
Raw Material Cost
41,95,263.42
2,41,18,658.89
-1,99,23,395.47
-82.61%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,72,367.64
-2,72,367.64
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
2,76,219.33
1,76,665.89
99,553.44
56.35%
Selling and Distribution Expenses
2,82,478.56
2,69,421.10
13,057.46
4.85%
Other Expenses
-27,621.93
-44,903.35
17,281.42
38.49%
Total Expenditure (Excl Depreciation)
44,77,741.99
2,43,88,079.99
-1,99,10,338.00
-81.64%
Operating Profit (PBDIT) excl Other Income
3,84,095.24
478,619.29
-94,524.05
-19.75%
Other Income
55,354.74
2,47,124.11
-1,91,769.37
-77.60%
Operating Profit (PBDIT)
5,68,774.55
8,39,443.88
-2,70,669.33
-32.24%
Interest
2,76,219.33
1,76,665.89
99,553.44
56.35%
Exceptional Items
-17,845.65
0.00
-17,845.65
Gross Profit (PBDT)
6,66,573.80
7,48,040.39
-81,466.59
-10.89%
Depreciation
1,33,909.96
1,13,700.48
20,209.48
17.77%
Profit Before Tax
1,40,799.61
5,49,077.51
-4,08,277.90
-74.36%
Tax
48,141.05
95,212.55
-47,071.50
-49.44%
Provisions and contingencies
0
0
0.00
Profit After Tax
32,344.04
4,53,837.84
-4,21,493.80
-92.87%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
32,344.04
4,53,837.84
-4,21,493.80
-92.87%
Share in Profit of Associates
0
0
0.00
Minority Interest
63,831.98
27.13
63,804.85
235,181.90%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
96,176.02
4,53,864.97
-3,57,688.95
-78.81%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
25,30,686.85
89,62,257.58
-64,31,570.73
-71.76%
Earnings per share (EPS)
0.00
4,261.33
-4,261.33
-100.00%
Diluted Earnings per share
0.00
4,261.33
-4,261.33
-100.00%
Operating Profit Margin (Excl OI)
7.81%
1.92%
0.00
5.89%
Gross Profit Margin
5.65%
2.67%
0.00
2.98%
PAT Margin
0.67%
1.83%
0.00
-1.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,86,183.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 44.07% vs 17.19% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 9,617.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 219.83% vs 171.44% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51,341.98 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 38.20% vs -12.43% in Dec 2024
Annual - Interest
Interest 27,621.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.21% vs -17.07% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.81%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






