Annual Results Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
25,07,435.83
25,00,744.51
26,46,684.80
26,54,469.71
22,15,324.15
22,00,002.91
Shareholder's Funds
25,07,435.83
25,00,744.51
26,46,684.80
26,54,469.71
22,15,324.15
22,00,002.91
Minority Interest
8,60,714.52
8,61,047.65
8,36,639.63
2,74,711.59
2,87,590.34
2,55,830.00
Long-Term Borrowings
38,92,183.72
28,86,183.82
25,92,689.21
23,61,034.55
14,83,754.84
10,51,171.87
Secured Loans
38,92,183.72
28,86,183.82
25,92,689.21
23,61,034.55
14,83,754.84
10,51,171.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2,996.81
-1,696.47
-1,792.71
3,433.92
3,324.98
4,861.49
Other Long Term Liabilities
28572.58
81076.84
119606.93
171641.2
117804.14
90592.86
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
9,97,510.52
9,00,545.29
9,45,555.09
12,01,043.30
3,81,112.01
3,87,842.31
Current Liabilities
Trade Payables
7,98,807.80
8,73,889.74
7,09,797.46
10,48,908.37
10,38,767.31
8,45,542.07
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
53,38,527.79
43,19,113.18
31,52,094.49
33,65,479.98
38,96,088.22
28,03,785.44
Total Liabilities
97,04,188.65
85,81,450.63
75,80,974.01
74,95,704.58
67,80,114.72
56,47,460.66
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
33,54,649.94
24,29,737.43
23,17,111.95
23,27,004.30
10,61,159.10
10,41,754.79
Less: Accumulated Depreciation
7,63,142.02
6,83,868.15
5,13,052.98
4,39,900.60
3,94,724.66
3,68,024.58
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
25,91,507.92
17,45,869.29
18,04,058.98
18,87,103.69
6,66,434.43
6,73,730.21
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5,74,031.13
5,34,366.73
3,49,328.60
3,49,629.64
3,75,055.34
3,41,879.68
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
11,856.56
23,288.92
31,028.44
16,684.83
13,514.05
Total Non-Current Assets
33,40,584.25
24,44,854.55
23,45,591.04
24,33,084.20
12,22,701.95
11,45,924.23
Current Assets Loans & Advances
Current Investments
28,250.00
24,655.42
28,560.63
49,148.59
35,358.14
55,857.29
Inventories
16,85,393.57
16,81,477.28
16,71,558.27
16,62,736.96
10,28,908.40
6,75,651.61
Sundry Debtors
20,73,427.66
18,85,676.68
19,77,837.59
20,53,258.32
26,59,725.42
25,69,083.97
Cash and Bank
4,72,834.02
7,01,731.89
1,74,638.76
3,12,430.24
3,58,353.73
2,36,464.91
Other Current Assets
48,07,486.60
48,25,936.35
44,56,004.29
42,86,078.13
43,39,657.94
38,70,684.21
Short Term Loans and Advances
5,47,581.35
5,32,395.07
6,03,409.04
2,08,504.03
2,57,312.25
3,33,626.43
Total Current Assets
63,63,604.40
61,36,596.08
52,35,382.97
50,62,620.38
55,57,412.78
45,01,536.43
Net Current Assets (Including Current Investments)
10,25,076.61
18,17,482.90
20,83,288.48
16,97,140.40
16,61,324.55
16,97,750.99
Total Current Assets Excluding Current Investments
63,63,604.40
61,36,596.08
52,35,382.97
50,62,620.38
55,57,412.78
45,01,536.43
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
97,04,188.65
85,81,450.63
75,80,974.01
74,95,704.58
67,80,114.72
56,47,460.66
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
38,92,183.72
28,86,183.82
25,92,689.21
23,61,034.55
14,83,754.84
10,51,171.87
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 18.24% vs -0.78% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -64.76% vs -32.21% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 48.44% vs -3.23% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 7.42% vs 52.97% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 3.70% vs 17.21% in Dec 2023
Compare Balance Sheet Results of Fecon Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
25,07,435.83
85,90,734.07
-60,83,298.24
-70.81%
Shareholder's Funds
25,07,435.83
85,90,734.07
-60,83,298.24
-70.81%
Minority Interest
8,60,714.52
533.13
8,60,181.39
161,345.52%
Long-Term Borrowings
38,92,183.72
15,40,312.47
23,51,871.25
152.69%
Secured Loans
38,92,183.72
15,40,312.47
23,51,871.25
152.69%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2,996.81
-1,13,948.29
1,10,951.48
97.37%
Other Long Term Liabilities
28,572.58
33,047.63
-4,475.05
-13.54%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
3,340.54
-3,340.54
-100.00%
Total Non-Current Liabilities
9,97,510.52
54,164.32
9,43,346.20
1,741.64%
Current Liabilities
Trade Payables
7,98,807.80
61,61,311.96
-53,62,504.16
-87.04%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
3,340.54
-3,340.54
-100.00%
Total Current Liabilities
53,38,527.79
1,42,23,343.21
-88,84,815.42
-62.47%
Total Liabilities
97,04,188.65
2,28,68,774.74
-1,31,64,586.09
-57.57%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
33,54,649.94
13,10,382.57
20,44,267.37
156.01%
Less: Accumulated Depreciation
7,63,142.02
8,41,619.43
-78,477.41
-9.32%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
25,91,507.92
4,68,763.13
21,22,744.79
452.84%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5,74,031.13
13,37,276.81
-7,63,245.68
-57.07%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
1,975.90
-1,975.90
-100.00%
Total Non-Current Assets
33,40,584.25
24,12,569.37
9,28,014.88
38.47%
Current Assets Loans & Advances
Current Investments
28,250.00
19,19,772.71
-18,91,522.71
-98.53%
Inventories
16,85,393.57
31,26,138.70
-14,40,745.13
-46.09%
Sundry Debtors
20,73,427.66
1,08,97,132.99
-88,23,705.33
-80.97%
Cash and Bank
4,72,834.02
22,10,413.09
-17,37,579.07
-78.61%
Other Current Assets
48,07,486.60
1,95,08,351.96
-1,47,00,865.36
-75.36%
Short Term Loans and Advances
5,47,581.35
13,54,894.47
-8,07,313.12
-59.58%
Total Current Assets
63,63,604.40
2,04,56,205.37
-1,40,92,600.97
-68.89%
Net Current Assets (Including Current Investments)
10,25,076.61
62,32,862.16
-52,07,785.55
-83.55%
Total Current Assets Excluding Current Investments
63,63,604.40
2,04,56,205.37
-1,40,92,600.97
-68.89%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
97,04,188.65
2,28,68,774.74
-1,31,64,586.09
-57.57%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
38,92,183.72
15,40,312.47
23,51,871.25
152.69%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 9,68,937.93 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.24% vs -0.78% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 28,572.58 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -64.76% vs -32.21% in Dec 2023
Annual - Fixed Assets
Fixed Assets 25,91,507.92 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 48.44% vs -3.23% in Dec 2023
Annual - Investments
Investments 5,74,031.13 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.42% vs 52.97% in Dec 2023
Annual - Current Assets
Current Assets 63,63,604.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.70% vs 17.21% in Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
