Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,202.28
1,131.97
1,074.10
950.93
810.65
912.39
886.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,202.28
1,131.97
1,074.10
950.93
810.65
912.39
886.84
Raw Material Cost
391.63
362.92
356.51
316.33
289.86
298.45
282.84
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
171.38
165.91
136.89
127.00
88.73
68.55
72.46
Selling and Distribution Expenses
49.74
50.71
52.64
49.86
41.68
42.75
38.31
Other Expenses
17.12
15.59
16.55
15.30
14.18
14.81
14.35
Total Expenditure (Excl Depreciation)
783.96
735.39
711.55
646.16
562.02
557.88
537.12
Operating Profit (PBDIT) excl Other Income
418.29999999999995
396.59999999999997
362.59999999999997
304.8
248.6
354.5
349.7
Other Income
57.39
16.54
170.00
91.30
91.25
115.55
9.46
Operating Profit (PBDIT)
818.31
734.89
834.96
676.05
570.36
686.73
575.15
Interest
171.38
165.91
136.89
127.00
88.73
68.55
72.46
Exceptional Items
0.00
0.00
0.00
0.00
-68.40
0.00
0.00
Gross Profit (PBDT)
468.06
447.30
415.19
354.63
290.31
397.27
388.03
Depreciation
342.60
321.76
302.41
279.98
230.48
216.67
215.97
Profit Before Tax
304.33
247.22
395.66
269.08
135.89
360.54
249.03
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
293.93
235.70
384.16
260.29
130.71
352.86
240.98
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
293.93
235.70
384.16
260.29
130.71
352.86
240.98
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
9.13
10.23
10.17
7.58
4.18
6.68
7.12
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
303.05
245.93
394.33
267.87
134.90
359.54
248.10
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
3,011.77
2,803.69
2,794.19
2,420.61
2,304.16
2,375.34
2,185.89
Earnings per share (EPS)
3.42
2.8
4.71
3.26
1.62
4.61
3.18
Diluted Earnings per share
3.42
2.8
4.71
3.26
1.62
4.61
3.18
Operating Profit Margin (Excl OI)
34.79%
35.04%
33.75%
32.05%
30.67%
38.86%
39.43%
Gross Profit Margin
53.81%
50.26%
64.99%
57.74%
45.19%
63.26%
52.43%
PAT Margin
24.45%
20.82%
35.77%
27.37%
16.12%
38.67%
27.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.21% vs 5.39% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 23.26% vs -37.64% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 5.92% vs 8.03% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 3.32% vs 21.18% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Federal Realty Investment Trust With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,202.28
640.23
562.05
87.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,202.28
640.23
562.05
87.79%
Raw Material Cost
391.63
174.21
217.42
124.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
171.38
21.15
150.23
710.31%
Selling and Distribution Expenses
49.74
21.40
28.34
132.43%
Other Expenses
17.12
16.83
0.29
1.72%
Total Expenditure (Excl Depreciation)
783.96
385.03
398.93
103.61%
Operating Profit (PBDIT) excl Other Income
418.32
255.21
163.11
63.91%
Other Income
57.39
-6.25
63.64
1,018.24%
Operating Profit (PBDIT)
818.31
438.37
379.94
86.67%
Interest
171.38
21.15
150.23
710.31%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
468.06
276.61
191.45
69.21%
Depreciation
342.60
189.41
153.19
80.88%
Profit Before Tax
304.33
227.81
76.52
33.59%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
293.93
227.75
66.18
29.06%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
293.93
227.75
66.18
29.06%
Share in Profit of Associates
0
0
0.00
Minority Interest
9.13
0.06
9.07
15,116.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
303.05
227.81
75.24
33.03%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
3,011.77
3,292.18
-280.41
-8.52%
Earnings per share (EPS)
3.42
4.66
-1.24
-26.61%
Diluted Earnings per share
3.42
4.66
-1.24
-26.61%
Operating Profit Margin (Excl OI)
34.79%
39.86%
0.00
-5.07%
Gross Profit Margin
53.81%
65.17%
0.00
-11.36%
PAT Margin
24.45%
35.57%
0.00
-11.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 120.23 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.21% vs 5.39% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 30.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 23.26% vs -37.64% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.09 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.92% vs 8.03% in Dec 2023
Annual - Interest
Interest 17.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.32% vs 21.18% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.79%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






