Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
May'26
May'25
May'24
May'23
May'22
May'21
May'20
Net Sales
4,912.00
4,373.00
4,229.00
3,966.00
3,005.00
2,587.61
1,526.28
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,912.00
4,373.00
4,229.00
3,966.00
3,005.00
2,587.61
1,526.28
Raw Material Cost
1,418.00
1,257.00
1,424.00
1,350.00
904.00
804.28
524.94
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
29.00
24.00
14.00
17.00
16.00
15.09
10.05
Selling and Distribution Expenses
1,511.00
1,523.00
1,567.00
1,586.00
1,158.00
854.99
580.93
Other Expenses
-2.90
-2.40
-1.40
-1.70
-0.40
2.36
-0.54
Total Expenditure (Excl Depreciation)
2,929.00
2,780.00
2,991.00
2,936.00
2,074.00
1,697.97
1,110.55
Operating Profit (PBDIT) excl Other Income
1983
1593
1238
1030
931
889.5999999999999
415.7
Other Income
3.00
-132.00
60.00
9.00
11.00
0.10
-47.01
Operating Profit (PBDIT)
2,192.00
1,657.00
1,505.00
1,285.00
1,148.00
1,058.68
440.74
Interest
29.00
24.00
14.00
17.00
16.00
15.09
10.05
Exceptional Items
28.00
8.00
-265.00
-561.00
-8.00
0.00
12.69
Gross Profit (PBDT)
3,494.00
3,116.00
2,805.00
2,616.00
2,101.00
1,783.33
1,001.34
Depreciation
206.00
196.00
207.00
246.00
206.00
168.94
72.01
Profit Before Tax
1,984.00
1,446.00
1,018.00
458.00
918.00
874.65
371.37
Tax
539.00
444.00
546.00
432.00
320.00
372.85
113.72
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,445.00
1,002.00
472.00
112.00
602.00
472.89
163.30
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,445.00
1,002.00
472.00
112.00
602.00
472.89
163.30
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
-86.00
-5.00
28.91
94.34
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,445.00
1,002.00
472.00
26.00
597.00
501.80
257.65
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
3,784.00
3,321.00
2,889.00
2,870.00
3,061.00
2,399.30
957.55
Earnings per share (EPS)
59.18
39.29
17.94
4.25
22.61
18.21
6.97
Diluted Earnings per share
59.18
39.29
17.94
4.25
22.61
18.21
6.97
Operating Profit Margin (Excl OI)
40.37%
36.43%
29.27%
25.97%
30.98%
34.38%
27.24%
Gross Profit Margin
44.58%
37.55%
28.97%
17.75%
37.4%
40.33%
29.05%
PAT Margin
29.42%
22.91%
11.16%
2.82%
20.03%
18.28%
10.7%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended May 2026 is 12.33% vs 3.41% in May 2025
Consolidate Net Profit
YoY Growth in year ended May 2026 is 44.21% vs 112.29% in May 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2026 is 22.36% vs 23.81% in May 2025
Interest
YoY Growth in year ended May 2026 is 20.83% vs 71.43% in May 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended May 2026 has improved from May 2025
Compare Annual Results Of Feedforce Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
4,912.00
3,625.50
1,286.50
35.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,912.00
3,625.50
1,286.50
35.48%
Raw Material Cost
1,418.00
1,081.19
336.81
31.15%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
29.00
4.19
24.81
592.12%
Selling and Distribution Expenses
1,511.00
1,785.71
-274.71
-15.38%
Other Expenses
-2.90
20.46
-23.36
-114.17%
Total Expenditure (Excl Depreciation)
2,929.00
3,075.72
-146.72
-4.77%
Operating Profit (PBDIT) excl Other Income
1,983.00
549.78
1,433.22
260.69%
Other Income
3.00
55.11
-52.11
-94.56%
Operating Profit (PBDIT)
2,192.00
694.87
1,497.13
215.45%
Interest
29.00
4.19
24.81
592.12%
Exceptional Items
28.00
5.68
22.32
392.96%
Gross Profit (PBDT)
3,494.00
2,544.31
949.69
37.33%
Depreciation
206.00
89.98
116.02
128.94%
Profit Before Tax
1,984.00
606.38
1,377.62
227.19%
Tax
539.00
188.14
350.86
186.49%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,445.00
418.23
1,026.77
245.50%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,445.00
418.23
1,026.77
245.50%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,445.00
418.23
1,026.77
245.50%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
3,784.00
3,368.00
416.00
12.35%
Earnings per share (EPS)
59.18
63.33
-4.15
-6.55%
Diluted Earnings per share
59.18
63.33
-4.15
-6.55%
Operating Profit Margin (Excl OI)
40.37%
15.16%
0.00
25.21%
Gross Profit Margin
44.58%
19.21%
0.00
25.37%
PAT Margin
29.42%
11.54%
0.00
17.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 491.20 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 12.33% vs 3.41% in May 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 144.50 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 44.21% vs 112.29% in May 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 218.90 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 22.36% vs 23.81% in May 2025
Annual - Interest
Interest 2.90 Million
in May 2026Figures in Million
YoY Growth in year ended May 2026 is 20.83% vs 71.43% in May 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 40.37%
in May 2026Figures in %
YoY Growth in year ended May 2026 has improved from May 2025
Footer loading
