Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
May'25
May'24
May'23
May'22
May'21
May'20
No of Months
12
12
12
12
12
12
Operating Income
4,373.00
4,229.00
3,966.00
3,005.00
2,587.00
1,526.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,373.00
4,229.00
3,966.00
3,005.00
2,587.00
1,526.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Operating Expenses
24.00
14.00
17.00
16.00
15.00
10.00
General and Administration Expenses
1,523.00
1,567.00
1,586.00
1,158.00
854.00
580.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
2,780.00
2,991.00
2,936.00
2,074.00
1,697.00
1,110.00
Operating Profit (PBDIT) excl Other Income
1,593.00
1,238.00
1,030.00
931.00
889.00
415.00
Other Income
-132.00
60.00
9.00
11.00
0.00
-47.00
Operating Profit (PBDIT)
1,657.00
1,505.00
1,285.00
1,148.00
1,058.00
440.00
Interest
24.00
14.00
17.00
16.00
15.00
10.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
196.00
207.00
246.00
206.00
168.00
72.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
1,446.00
1,018.00
458.00
918.00
874.00
371.00
Provision for Tax
444.00
546.00
432.00
320.00
372.00
113.00
Profit After Tax
1,002.00
472.00
112.00
602.00
472.00
163.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
39.29
17.94
4.25
22.61
18.21
6.97
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended May 2025 is 3.41% vs 6.63% in May 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended May 2025 is 28.68% vs 20.19% in May 2024
Interest
YoY Growth in year ended May 2025 is 71.43% vs -17.65% in May 2024
Profit After Tax
YoY Growth in year ended May 2025 is 112.29% vs 321.43% in May 2024
Compare Profit and Loss Results of Feedforce Group, Inc.
Figures in Million
consolidated - Profit And Loss Results
Change(JPY)
Change(%)
No of Months
12
12
Operating Income
4,373.00
3,625.00
748.00
20.63%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,373.00
3,625.00
748.00
20.63%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
0.00
0.00
0.00
0%
Operating Expenses
24.00
4.00
20.00
500.00%
General and Administration Expenses
1,523.00
1,994.00
-471.00
-23.62%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
2,780.00
3,075.00
-295.00
-9.59%
Operating Profit (PBDIT) excl Other Income
1,593.00
549.00
1,044.00
190.16%
Other Income
-132.00
55.00
-187.00
-340.00%
Operating Profit (PBDIT)
1,657.00
694.00
963.00
138.76%
Interest
24.00
4.00
20.00
500.00%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
196.00
89.00
107.00
120.22%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
1,446.00
606.00
840.00
138.61%
Provision for Tax
444.00
188.00
256.00
136.17%
Profit After Tax
1,002.00
418.00
584.00
139.71%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
39.2901
63.3252
-24.04
-37.96%
Profit And Loss - Net Sales
Net Sales 4,373.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 3.41% vs 6.63% in May 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,593.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 28.68% vs 20.19% in May 2024
Profit And Loss - Interest
Interest 24.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 71.43% vs -17.65% in May 2024
Profit And Loss - Profit After Tax
Profit After Tax 1,002.00 Million
in May 2025Figures in Million
YoY Growth in year ended May 2025 is 112.29% vs 321.43% in May 2024






