Fenix Outdoor International AG

  • Market Cap: Small Cap
  • Industry: Media & Entertainment
  • ISIN: CH0242214887
SEK
437.00
-3 (-0.68%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,689.31
7,840.61
8,486.65
8,075.05
6,594.96
5,907.37
6,428.76
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,689.31
7,840.61
8,486.65
8,075.05
6,594.96
5,907.37
6,428.76
Raw Material Cost
7,482.33
7,586.97
7,992.72
7,308.39
5,898.68
5,413.66
5,629.65
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,851.77
1,751.80
1,772.07
1,549.68
1,272.64
1,198.82
1,231.70
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
147.21
74.36
55.79
31.48
33.45
27.04
34.43
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
-199.90
-182.62
-182.79
-158.12
-130.61
-122.59
-126.61
Total Expenditure (Excl Depreciation)
7,482.33
7,586.97
7,992.72
7,308.39
5,898.68
5,413.66
5,629.65
Operating Profit (PBDIT) excl Other Income
207
253.6
493.9
766.7
696.3
493.7
799.0999999999999
Other Income
167.13
201.12
93.82
140.62
89.03
12.16
113.49
Operating Profit (PBDIT)
1,026.05
1,116.63
1,261.41
1,493.88
1,307.43
1,018.67
1,369.30
Interest
147.21
74.36
55.79
31.48
33.45
27.04
34.43
Exceptional Items
0.00
0.00
0.00
0.00
69.30
80.37
0.00
Gross Profit (PBDT)
206.98
253.64
493.93
766.67
696.28
493.71
799.11
Depreciation
651.94
661.87
673.66
586.59
522.12
512.79
456.70
Profit Before Tax
228.01
380.40
531.96
875.80
821.16
559.20
878.17
Tax
184.84
236.24
179.09
232.35
254.46
206.06
244.12
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
53.13
165.31
362.35
644.37
570.32
352.60
648.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
53.13
165.31
362.35
644.37
570.32
352.60
648.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
5.53
1.83
4.57
3.63
4.63
2.75
0.89
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
58.66
167.14
366.92
647.99
574.94
355.35
649.23
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
4,148.91
4,727.49
4,644.68
4,503.54
3,927.42
3,554.00
3,353.25
Earnings per share (EPS)
3.87
12.34
27.07
48.33
42.75
26.43
48.47
Diluted Earnings per share
3.87
12.34
27.07
48.33
42.75
26.43
48.47
Operating Profit Margin (Excl OI)
2.69%
3.23%
5.82%
9.49%
10.56%
8.36%
12.43%
Gross Profit Margin
11.44%
13.29%
14.21%
18.11%
20.37%
18.15%
20.76%
PAT Margin
0.69%
2.11%
4.27%
7.98%
8.65%
5.97%
10.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is -1.93% vs -7.61% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -64.87% vs -54.46% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -6.18% vs -21.59% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 97.85% vs 33.33% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Fenix Outdoor International AG With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
7,689.31
533.00
7,156.31
1,342.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,689.31
533.00
7,156.31
1,342.65%
Raw Material Cost
7,482.33
146.00
7,336.33
5,024.88%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,851.77
104.00
1,747.77
1,680.55%
Power Cost
0
0
0.00
Manufacturing Expenses
147.21
1.00
146.21
14,621.00%
Selling and Distribution Expenses
0.00
184.00
-184.00
-100.00%
Other Expenses
-199.90
-6.50
-193.40
-2,975.38%
Total Expenditure (Excl Depreciation)
7,482.33
370.00
7,112.33
1,922.25%
Operating Profit (PBDIT) excl Other Income
206.98
163.00
43.98
26.98%
Other Income
167.13
-6.00
173.13
2,885.50%
Operating Profit (PBDIT)
1,026.05
176.00
850.05
482.98%
Interest
147.21
1.00
146.21
14,621.00%
Exceptional Items
0.00
9.00
-9.00
-100.00%
Gross Profit (PBDT)
206.98
387.00
-180.02
-46.52%
Depreciation
651.94
19.00
632.94
3,331.26%
Profit Before Tax
228.01
165.00
63.01
38.19%
Tax
184.84
38.00
146.84
386.42%
Provisions and contingencies
0
0
0.00
Profit After Tax
53.13
120.00
-66.87
-55.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
53.13
120.00
-66.87
-55.73%
Share in Profit of Associates
0
0
0.00
Minority Interest
5.53
0.00
5.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
58.66
120.00
-61.34
-51.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.10
0.00
Reserves
4,148.91
562.00
3,586.91
638.24%
Earnings per share (EPS)
3.87
4.53
-0.66
-14.57%
Diluted Earnings per share
3.87
4.53
-0.66
-14.57%
Operating Profit Margin (Excl OI)
2.69%
30.58%
0.00
-27.89%
Gross Profit Margin
11.44%
34.52%
0.00
-23.08%
PAT Margin
0.69%
22.51%
0.00
-21.82%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 768.93 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.93% vs -7.61% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 5.87 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -64.87% vs -54.46% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 85.89 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -6.18% vs -21.59% in Dec 2024

Annual - Interest
Interest 14.72 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 97.85% vs 33.33% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.69%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024