Fenix Outdoor International AG Cash flow Statement
Figures in Million
Consolidated Cash Flow Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Profit Before Tax
228.00
380.00
531.00
875.00
821.00
559.00
Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Changes In working Capital
9.00
318.00
-171.00
-1,056.00
8.00
225.00
Cash Flow after changes in Working Capital
0.00
0.00
0.00
0.00
0.00
0.00
Cash Flow from Operating Activities
664.00
1,103.00
870.00
-73.00
1,217.00
1,154.00
Cash Flow from Investing Activities
-546.00
-189.00
-284.00
-287.00
-362.00
-227.00
Cash Flow from Financing Activities
-510.00
-1,010.00
-118.00
-736.00
-959.00
199.00
Net Cash Inflow / Outflow
-456.00
-84.00
437.00
-1,073.00
-92.00
1,071.00
Opening Cash & Cash Equivalents
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
-63.00
12.00
-30.00
24.00
11.00
-54.00
Closing Cash & Cash Equivalent
0.00
0.00
0.00
0.00
0.00
0.00
Figures in SEK Million
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of Fenix Outdoor International AG
Figures in Million
consolidated Cash Flow Results
Change(SEK)
Change(%)
Profit Before Tax
228.011889214715
165
63.00
38.19%
Adjustment
0
0
0.00
0.00%
Changes In working Capital
9.96168448025454
6
3.00
66.03%
Cash Flow after changes in Working Capital
0
0
0.00
0.00%
Cash Flow from Operating Activities
664.112298683637
148
516.00
348.72%
Cash Flow from Investing Activities
-546.78579258286
-429
-117.00
-27.46%
Cash Flow from Financing Activities
-510.25961615526
124
-634.00
-511.50%
Net Cash Inflow / Outflow
-456.02377842943
-167
-289.00
-173.07%
Opening Cash & Cash Equivalents
0
0
0.00
0.00%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
-63.0906683749454
-10
-53.00
-530.91%
Closing Cash & Cash Equivalent
0
0
0.00
0.00%
Cash Flow - Snapshot (Consolidated) - Dec'25
YoY Growth in year ended Dec 2025 is -39.84% vs 26.78% in Dec 2024
Dec'25
Dec'24
Change(%)
Cash Flow from Operating Activities
664.11
1,103.90
-39.84%






