Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
7,792.43
7,582.98
6,944.51
6,577.53
6,090.08
4,672.05
5,823.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,792.43
7,582.98
6,944.51
6,577.53
6,090.08
4,672.05
5,823.15
Raw Material Cost
6,124.40
5,708.26
5,242.77
4,987.91
4,552.61
3,568.02
4,542.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
981.05
935.81
859.45
801.89
717.66
599.84
720.12
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
115.30
118.86
101.25
71.92
69.70
84.16
90.43
Selling and Distribution Expenses
1,023.37
1,010.76
988.10
917.19
759.36
676.61
800.54
Other Expenses
-109.63
-105.47
-96.07
-87.38
-78.74
-68.40
-81.06
Total Expenditure (Excl Depreciation)
7,147.76
6,719.02
6,230.87
5,905.10
5,311.97
4,244.63
5,343.42
Operating Profit (PBDIT) excl Other Income
644.7
864
713.6
672.4
778.1
427.40000000000003
479.7
Other Income
207.36
6.72
45.38
55.73
-95.96
-72.89
4.72
Operating Profit (PBDIT)
1,105.17
1,082.25
972.74
918.66
883.96
509.96
685.18
Interest
115.30
118.86
101.25
71.92
69.70
84.16
90.43
Exceptional Items
-14.28
-2.35
-1.64
-1.25
-1.22
-1.17
-8.28
Gross Profit (PBDT)
1,668.03
1,874.72
1,701.75
1,589.62
1,537.46
1,104.03
1,280.27
Depreciation
273.05
236.53
218.79
204.22
214.21
166.97
201.76
Profit Before Tax
702.54
724.51
651.07
641.27
598.83
257.66
384.70
Tax
232.31
239.87
221.73
222.80
187.49
89.20
141.60
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
477.20
487.33
431.95
419.38
413.20
170.13
246.44
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
477.20
487.33
431.95
419.38
413.20
170.13
246.44
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
477.20
487.33
431.95
419.38
413.20
170.13
246.44
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
2,988.59
2,933.13
2,664.72
2,488.34
2,342.16
2,152.60
2,145.57
Earnings per share (EPS)
0.51
0.52
0.46
0.45
0.4
0.15
0.25
Diluted Earnings per share
0.51
0.52
0.46
0.45
0.4
0.15
0.25
Operating Profit Margin (Excl OI)
8.02%
11.06%
10.2%
10.01%
12.57%
8.9%
8.22%
Gross Profit Margin
12.52%
12.67%
12.53%
12.85%
13.35%
9.09%
10.07%
PAT Margin
6.12%
6.43%
6.22%
6.38%
6.78%
3.64%
4.23%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.76% vs 9.19% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -2.07% vs 12.80% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -16.52% vs 15.97% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -3.03% vs 17.49% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Ferreycorp SA With
Figures in Million
Consolidate Annual Results
Change(PEN)
Change(%)
Net Sales
7,792.43
0
7,792.43
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,792.43
0
7,792.43
Raw Material Cost
6,124.40
0
6,124.40
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
981.05
0
981.05
Power Cost
0
0
0.00
Manufacturing Expenses
115.30
0
115.30
Selling and Distribution Expenses
1,023.37
0
1,023.37
Other Expenses
-109.63
0.00
-109.63
Total Expenditure (Excl Depreciation)
7,147.76
0
7,147.76
Operating Profit (PBDIT) excl Other Income
644.66
0.00
644.66
Other Income
207.36
0
207.36
Operating Profit (PBDIT)
1,105.17
0
1,105.17
Interest
115.30
0
115.30
Exceptional Items
-14.28
0
-14.28
Gross Profit (PBDT)
1,668.03
0
1,668.03
Depreciation
273.05
0
273.05
Profit Before Tax
702.54
0
702.54
Tax
232.31
0
232.31
Provisions and contingencies
0
0
0.00
Profit After Tax
477.20
0
477.20
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
477.20
0
477.20
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
477.20
0
477.20
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
2,988.59
0
2,988.59
Earnings per share (EPS)
0.51
0
0.51
Diluted Earnings per share
0.51
0
0.51
Operating Profit Margin (Excl OI)
8.02%
0%
0.00
8.02%
Gross Profit Margin
12.52%
0%
0.00
12.52%
PAT Margin
6.12%
0%
0.00
6.12%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 779.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.76% vs 9.19% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 47.72 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.07% vs 12.80% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 89.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.52% vs 15.97% in Dec 2024
Annual - Interest
Interest 11.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -3.03% vs 17.49% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.02%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






