Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
7,792.00
7,582.00
6,944.00
6,577.00
6,090.00
4,672.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
7,792.00
7,582.00
6,944.00
6,577.00
6,090.00
4,672.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
981.00
935.00
859.00
801.00
717.00
599.00
Operating Expenses
115.00
118.00
101.00
71.00
69.00
84.00
General and Administration Expenses
1,023.00
1,010.00
988.00
917.00
759.00
676.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
7,147.00
6,719.00
6,230.00
5,905.00
5,311.00
4,244.00
Operating Profit (PBDIT) excl Other Income
644.00
863.00
713.00
672.00
778.00
427.00
Other Income
207.00
6.00
45.00
55.00
-95.00
-72.00
Operating Profit (PBDIT)
1,105.00
1,082.00
972.00
918.00
883.00
509.00
Interest
115.00
118.00
101.00
71.00
69.00
84.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
273.00
236.00
218.00
204.00
214.00
166.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
702.00
724.00
651.00
641.00
598.00
257.00
Provision for Tax
232.00
239.00
221.00
222.00
187.00
89.00
Profit After Tax
477.00
487.00
431.00
419.00
413.00
170.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.51
0.52
0.46
0.45
0.40
0.15
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 2.76% vs 9.19% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -25.38% vs 21.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.99% vs 17.39% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -2.08% vs 12.82% in Dec 2024
Compare Profit and Loss Results of Ferreycorp SA
Figures in Million
consolidated - Profit And Loss Results
Change(PEN)
Change(%)
No of Months
12
12
Operating Income
7,792.00
0
7,792.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
7,792.00
0
7,792.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
0.00
0
0.00
0%
Employee Cost
981.00
0
981.00
0%
Operating Expenses
115.00
0
115.00
0%
General and Administration Expenses
1,023.00
0
1,023.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
0.00
0
0.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
7,147.00
0
7,147.00
0%
Operating Profit (PBDIT) excl Other Income
644.00
0.00
644.00
0%
Other Income
207.00
0
207.00
0%
Operating Profit (PBDIT)
1,105.00
0
1,105.00
0%
Interest
115.00
0
115.00
0%
Profit before Depriciation and Tax
0.00
0
0.00
0%
Depreciation
273.00
0
273.00
0%
Profit Before Taxation & Exceptional Items
0.00
0
0.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
702.00
0
702.00
0%
Provision for Tax
232.00
0
232.00
0%
Profit After Tax
477.00
0
477.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
0.00
0
0.00
0%
Profit Available for appropriations
0.00
0
0.00
0%
Appropriations
0.00
0
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.5079
0
0.51
0%
Profit And Loss - Net Sales
Net Sales 7,792.43 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.76% vs 9.19% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 644.66 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -25.38% vs 21.06% in Dec 2024
Profit And Loss - Interest
Interest 115.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.99% vs 17.39% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 477.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.08% vs 12.82% in Dec 2024






