Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'25
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Net Sales
19,063.70
16,865.79
22,268.90
14,284.88
26,685.72
15,642.58
19,839.21
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
19,063.70
16,865.79
22,268.90
14,284.88
26,685.72
15,642.58
19,839.21
Raw Material Cost
9,847.65
11,761.02
15,287.95
10,194.69
19,844.57
11,348.69
14,512.39
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
774.81
942.34
902.91
774.92
717.46
663.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
789.99
642.72
623.73
577.77
472.30
418.08
344.77
Selling and Distribution Expenses
2,538.09
-85.55
-43.68
-2.38
-107.43
672.46
1,012.56
Other Expenses
57.35
86.57
96.53
59.90
68.74
0.40
27.48
Total Expenditure (Excl Depreciation)
13,749.28
13,958.74
17,775.64
12,272.02
21,671.71
13,160.72
16,808.23
Operating Profit (PBDIT) excl Other Income
5314.400000000001
2907.1
4493.3
2012.8999999999999
5014
2481.9
3031
Other Income
49.98
-188.40
792.68
-82.34
-163.09
965.26
-218.04
Operating Profit (PBDIT)
6,747.22
4,054.51
6,559.71
3,024.36
5,683.03
4,181.80
3,697.43
Interest
789.99
642.72
623.73
577.77
472.30
418.08
344.77
Exceptional Items
-1,292.36
105.77
24.12
-10.00
0.00
0.00
0.00
Gross Profit (PBDT)
7,833.23
3,768.91
5,707.17
2,996.35
6,009.04
3,559.21
4,787.10
Depreciation
1,382.82
1,335.85
1,273.78
1,093.84
832.12
734.68
539.73
Profit Before Tax
3,282.05
2,181.70
4,686.33
1,342.75
4,378.62
3,029.03
2,812.94
Tax
1,530.29
737.00
1,503.18
167.23
1,588.35
721.79
629.49
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,749.84
1,416.96
3,186.89
1,180.36
2,795.36
2,313.14
2,183.39
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,749.84
1,416.96
3,186.89
1,180.36
2,795.36
2,313.14
2,183.39
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1.92
27.75
-3.75
-4.85
-5.09
-5.89
0.06
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,751.76
1,444.70
3,183.14
1,175.51
2,790.27
2,307.25
2,183.45
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
26,143.55
24,799.61
24,323.07
21,543.68
20,708.37
18,228.61
16,195.49
Earnings per share (EPS)
124.77
100.88
227.26
84.17
199.34
164.95
155.57
Diluted Earnings per share
124.77
100.88
227.26
84.17
199.34
164.95
155.57
Operating Profit Margin (Excl OI)
27.88%
17.24%
20.18%
14.09%
18.79%
15.87%
15.28%
Gross Profit Margin
24.47%
20.86%
26.76%
17.06%
19.53%
24.06%
16.9%
PAT Margin
9.18%
8.4%
14.31%
8.26%
10.48%
14.79%
11.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2025 is 13.03% vs -24.26% in Nov 2024
Consolidate Net Profit
YoY Growth in year ended Nov 2025 is 21.26% vs -54.61% in Nov 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2025 is 57.84% vs -26.43% in Nov 2024
Interest
YoY Growth in year ended Nov 2025 is 22.92% vs 3.05% in Nov 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2025 has improved from Nov 2024
Compare Annual Results Of First Brothers Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
19,063.70
10,203.55
8,860.15
86.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
19,063.70
10,203.55
8,860.15
86.83%
Raw Material Cost
9,847.65
57.40
9,790.25
17,056.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
517.96
-517.96
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
789.99
0.00
789.99
Selling and Distribution Expenses
2,538.09
7,029.59
-4,491.50
-63.89%
Other Expenses
57.35
-46.66
104.01
222.91%
Total Expenditure (Excl Depreciation)
13,749.28
7,138.39
6,610.89
92.61%
Operating Profit (PBDIT) excl Other Income
5,314.42
3,065.16
2,249.26
73.38%
Other Income
49.98
5.25
44.73
852.00%
Operating Profit (PBDIT)
6,747.22
3,121.81
3,625.41
116.13%
Interest
789.99
0.00
789.99
Exceptional Items
-1,292.36
0.00
-1,292.36
Gross Profit (PBDT)
7,833.23
10,094.75
-2,261.52
-22.40%
Depreciation
1,382.82
51.40
1,331.42
2,590.31%
Profit Before Tax
3,282.05
3,070.41
211.64
6.89%
Tax
1,530.29
840.89
689.40
81.98%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,749.84
2,229.52
-479.68
-21.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,749.84
2,229.52
-479.68
-21.51%
Share in Profit of Associates
0
0
0.00
Minority Interest
1.92
0.00
1.92
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,751.76
2,229.52
-477.76
-21.43%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
26,143.55
19,766.60
6,376.95
32.26%
Earnings per share (EPS)
124.77
363.37
-238.60
-65.66%
Diluted Earnings per share
124.77
363.37
-238.60
-65.66%
Operating Profit Margin (Excl OI)
27.88%
30.04%
0.00
-2.16%
Gross Profit Margin
24.47%
30.60%
0.00
-6.13%
PAT Margin
9.18%
21.85%
0.00
-12.67%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,906.37 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 13.03% vs -24.26% in Nov 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 175.18 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 21.26% vs -54.61% in Nov 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 669.72 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 57.84% vs -26.43% in Nov 2024
Annual - Interest
Interest 79.00 Million
in Nov 2025Figures in Million
YoY Growth in year ended Nov 2025 is 22.92% vs 3.05% in Nov 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 27.88%
in Nov 2025Figures in %
YoY Growth in year ended Nov 2025 has improved from Nov 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
