First Brothers Co., Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Million

Consolidate Quarterly Results

Nov'25

Aug'25

May'25

Feb'25

Nov'24

Aug'24

May'24

Net Sales

8,749.21

4,937.48

3,032.18

2,344.83

8,956.69

3,540.49

2,412.77

Other Operating Income

0.00

Total Operating income

8,749.21

4,937.48

3,032.18

2,344.83

8,956.69

3,540.49

2,412.77

Raw Material Cost

4,031.91

3,199.76

1,601.91

1,014.08

6,371.09

2,091.92

1,153.20

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

197.53

202.99

207.82

181.66

177.94

162.50

154.97

Selling and Distribution Expenses

674.41

614.17

598.76

650.75

540.63

564.15

571.56

Other Expenses

12.00

14.83

13.97

16.63

15.47

19.61

10.74

Total Expenditure (Excl Depreciation)

5,023.85

4,165.17

2,548.22

2,012.78

7,244.41

3,014.71

1,987.10

Operating Profit (PBDIT) excl Other Income

3725.4

772.3000000000001

484

332.1

1712.3

525.8

425.7

Other Income

-21.11

96.68

-10.34

-14.52

-102.84

-5.78

-75.04

Operating Profit (PBDIT)

4,029.85

1,217.46

811.72

688.20

1,965.83

858.20

676.02

Interest

197.53

202.99

207.82

181.66

177.94

162.50

154.97

Exceptional Items

-1,305.60

13.21

0.03

0.00

26.20

0.00

46.64

Gross Profit (PBDT)

4,391.70

1,389.25

1,092.19

960.09

2,229.20

1,110.39

934.18

Depreciation

325.60

348.47

338.09

370.66

356.39

338.19

325.39

Profit Before Tax

2,201.12

679.21

265.84

135.88

1,457.70

357.52

242.30

Tax

1,110.53

243.03

109.55

67.18

541.07

34.36

98.85

Provisions and contingencies

0.00

Profit After Tax

1,090.17

435.70

155.96

68.00

914.90

322.66

115.88

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,090.17

435.70

155.96

68.00

914.90

322.66

115.88

Share in Profit of Associates

0.00

Minority Interest

0.42

0.48

0.33

0.69

1.74

0.49

27.57

Other related items

0.00

Consolidated Net Profit

1,090.59

436.18

156.29

68.70

916.64

323.15

143.46

Equity Capital

0.00

Face Value

0.0

Reserves

26,143.55

25,145.13

24,729.10

24,874.76

24,799.61

23,921.48

24,077.08

Earnings per share (EPS)

77.73

31.07

11.12

4.85

65.15

22.96

8.24

Diluted Earnings per share

77.73

31.07

11.12

4.85

65.15

22.96

8.24

Operating Profit Margin (Excl OI)

42.58%

15.64%

15.96%

14.16%

19.12%

14.85%

17.64%

Gross Profit Margin

28.88%

20.81%

19.92%

21.6%

20.25%

19.65%

23.53%

PAT Margin

12.46%

8.82%

5.14%

2.9%

10.21%

9.11%

4.8%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Nov 2025 is 77.20% vs 62.84% in Aug 2025

Consolidate Net Profit

QoQ Growth in quarter ended Nov 2025 is 150.02% vs 179.08% in Aug 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Nov 2025 is 261.44% vs 36.33% in Aug 2025

Interest

QoQ Growth in quarter ended Nov 2025 is -2.71% vs -2.31% in Aug 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

Compare Quarterly Results Of First Brothers Co., Ltd. With

Select Peers

Figures in Million

Consolidate Quarterly Results

Change(JPY)

Change(%)

Net Sales

8,749.21

2,564.13

6,185.08

241.22%

Other Operating Income

0.00

Total Operating income

8,749.21

2,564.13

6,185.08

241.22%

Raw Material Cost

4,031.91

17.04

4,014.87

23,561.44%

Purchase of Finished goods

0.00

(Increase) / Decrease In Stocks

0.00

Employee Cost

0.00

Power Cost

0.00

Manufacturing Expenses

197.53

0.00

197.53

Selling and Distribution Expenses

674.41

1,728.95

-1,054.54

-60.99%

Other Expenses

12.00

1.04

10.96

1,053.85%

Total Expenditure (Excl Depreciation)

5,023.85

1,756.38

3,267.47

186.03%

Operating Profit (PBDIT) excl Other Income

3,725.36

807.75

2,917.61

361.20%

Other Income

-21.11

3.43

-24.54

-715.45%

Operating Profit (PBDIT)

4,029.85

821.56

3,208.29

390.51%

Interest

197.53

0.00

197.53

Exceptional Items

-1,305.60

0.00

-1,305.60

Gross Profit (PBDT)

4,391.70

2,536.62

1,855.08

73.13%

Depreciation

325.60

10.46

315.14

3,012.81%

Profit Before Tax

2,201.12

811.18

1,389.94

171.35%

Tax

1,110.53

269.17

841.36

312.58%

Provisions and contingencies

0.00

Profit After Tax

1,090.17

542.00

548.17

101.14%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,090.17

542.00

548.17

101.14%

Share in Profit of Associates

0.00

Minority Interest

0.42

0.00

0.42

Other related items

0.00

Consolidated Net Profit

1,090.59

542.00

548.59

101.22%

Equity Capital

0.00

Face Value

0.00

Reserves

26,143.55

20,084.58

6,058.97

30.17%

Earnings per share (EPS)

77.73

87.95

-10.22

-11.62%

Diluted Earnings per share

77.73

87.95

-10.22

-11.62%

Operating Profit Margin (Excl OI)

42.58%

31.50%

0.00

11.08%

Gross Profit Margin

28.88%

32.04%

0.00

-3.16%

PAT Margin

12.46%

21.14%

0.00

-8.68%

Public Share Holdings (%)

0.00

0.00%

Pledged Promotor Holding (%)

0.00

0.00%

Quarterly - Net Sales

Net Sales 874.92 Million

in Nov 2025

Figures in Million

QoQ Growth in quarter ended Nov 2025 is 77.20% vs 62.84% in Aug 2025

YoY Growth in quarter ended Nov 2025 is -2.32% vs 43.80% in Nov 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 109.06 Million

in Nov 2025

Figures in Million

QoQ Growth in quarter ended Nov 2025 is 150.02% vs 179.08% in Aug 2025

YoY Growth in quarter ended Nov 2025 is 18.98% vs 73.07% in Nov 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 405.10 Million

in Nov 2025

Figures in Million

QoQ Growth in quarter ended Nov 2025 is 261.44% vs 36.33% in Aug 2025

YoY Growth in quarter ended Nov 2025 is 95.82% vs 52.38% in Nov 2024

Quarterly - Interest

Interest 19.75 Million

in Nov 2025

Figures in Million

QoQ Growth in quarter ended Nov 2025 is -2.71% vs -2.31% in Aug 2025

YoY Growth in quarter ended Nov 2025 is 11.02% vs 17.97% in Nov 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 42.58%

in Nov 2025

Figures in %

QoQ Growth in quarter ended Nov 2025 has improved from Aug 2025

YoY Growth in quarter ended Nov 2025 has improved from Nov 2024