First Treet Manufacturing Modaraba

  • Market Cap: Small Cap
  • Industry: Electronics & Appliances
  • ISIN: PK0088401010
PKR
4.53
0.33 (7.86%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jun'25
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
Net Sales
3,793.47
4,148.26
3,911.42
2,796.49
6,094.86
4,477.79
4,569.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,793.47
4,148.26
3,911.42
2,796.49
6,094.86
4,477.79
4,569.40
Raw Material Cost
3,452.80
3,776.86
3,610.85
2,670.32
6,196.76
5,262.05
5,528.26
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
90.93
102.99
38.34
265.49
108.16
136.19
750.22
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.74
2.84
3.88
5.55
789.99
1,414.80
311.71
Selling and Distribution Expenses
232.34
152.09
126.41
90.22
570.13
791.98
1,076.75
Other Expenses
-9.67
-10.58
-4.22
-27.10
-89.82
-155.10
-106.19
Total Expenditure (Excl Depreciation)
3,685.13
3,928.95
3,737.26
2,760.54
6,766.89
6,054.03
6,605.00
Operating Profit (PBDIT) excl Other Income
108.3
219.3
174.20000000000002
35.9
-672
-1576.2
-2035.6
Other Income
83.69
68.12
31.28
210.33
9.04
5.92
83.49
Operating Profit (PBDIT)
172.78
260.64
193.09
563.66
-251.36
-1,128.63
-1,661.28
Interest
5.74
2.84
3.88
5.55
789.99
1,414.80
311.71
Exceptional Items
0.00
0.00
0.00
0.00
915.97
0.00
0.00
Gross Profit (PBDT)
340.67
371.40
300.57
126.16
-101.90
-784.26
-958.86
Depreciation
29.01
26.23
36.54
317.39
410.35
440.18
418.81
Profit Before Tax
138.03
231.58
152.67
240.72
-535.74
-2,983.62
-2,391.79
Tax
20.57
-39.88
-12.50
11.34
81.73
1.18
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
117.46
271.46
165.18
229.39
-617.47
-2,984.79
-2,391.79
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
117.46
271.46
165.18
229.39
-617.47
-2,984.79
-2,391.79
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
117.46
271.46
165.18
229.39
-617.47
-2,984.79
-2,391.79
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
2,990.59
2,873.13
2,993.85
4,371.66
4,913.40
-2,366.79
2,042.84
Earnings per share (EPS)
0.14
0.31
-0.15
-0.63
-2.42
-15.26
-12.23
Diluted Earnings per share
0.14
0.31
-0.15
-0.63
-2.42
-15.26
-12.23
Operating Profit Margin (Excl OI)
1.58%
4.01%
3.2%
1.29%
-11.01%
-35.17%
-47.35%
Gross Profit Margin
4.4%
6.21%
4.84%
19.96%
-2.06%
-56.8%
-43.18%
PAT Margin
3.1%
6.54%
4.22%
8.2%
-10.13%
-66.66%
-52.34%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jun 2025 is -8.55% vs 6.06% in Jun 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jun 2025 is -56.72% vs 64.35% in Jun 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jun 2025 is -53.71% vs 18.97% in Jun 2024

stock-summary

Interest

YoY Growth in year ended Jun 2025 is 103.57% vs -28.21% in Jun 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jun 2025 has fallen from Jun 2024

Compare Annual Results Of First Treet Manufacturing Modaraba With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(PKR)
Change(%)
Net Sales
3,793.47
29,088.37
-25,294.90
-86.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,793.47
29,088.37
-25,294.90
-86.96%
Raw Material Cost
3,452.80
26,118.67
-22,665.87
-86.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
90.93
1,771.38
-1,680.45
-94.87%
Power Cost
0
0
0.00
Manufacturing Expenses
5.74
2,399.77
-2,394.03
-99.76%
Selling and Distribution Expenses
232.34
1,280.10
-1,047.76
-81.85%
Other Expenses
-9.67
-417.12
407.45
97.68%
Total Expenditure (Excl Depreciation)
3,685.13
27,398.77
-23,713.64
-86.55%
Operating Profit (PBDIT) excl Other Income
108.34
1,689.60
-1,581.26
-93.59%
Other Income
83.69
316.35
-232.66
-73.55%
Operating Profit (PBDIT)
172.78
2,495.82
-2,323.04
-93.08%
Interest
5.74
2,399.77
-2,394.03
-99.76%
Exceptional Items
0.00
-18.74
18.74
100.00%
Gross Profit (PBDT)
340.67
2,969.71
-2,629.04
-88.53%
Depreciation
29.01
509.72
-480.71
-94.31%
Profit Before Tax
138.03
-432.41
570.44
131.92%
Tax
20.57
-106.88
127.45
119.25%
Provisions and contingencies
0
0
0.00
Profit After Tax
117.46
-280.60
398.06
141.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
117.46
-280.60
398.06
141.86%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
117.46
-280.60
398.06
141.86%
Equity Capital
0
0
0.00
Face Value
10.00
10.00
0.00
Reserves
2,990.59
9,481.98
-6,491.39
-68.46%
Earnings per share (EPS)
0.14
-5.15
5.29
102.72%
Diluted Earnings per share
0.14
-5.15
5.29
102.72%
Operating Profit Margin (Excl OI)
1.58%
5.74%
0.00
-4.16%
Gross Profit Margin
4.40%
0.27%
0.00
4.13%
PAT Margin
3.10%
-0.96%
0.00
4.06%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 379.35 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -8.55% vs 6.06% in Jun 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 11.75 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -56.72% vs 64.35% in Jun 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.91 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is -53.71% vs 18.97% in Jun 2024

Annual - Interest
Interest 0.57 Million
in Jun 2025

Figures in Million
stock-summary

YoY Growth in year ended Jun 2025 is 103.57% vs -28.21% in Jun 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.58%
in Jun 2025

Figures in %
stock-summary

YoY Growth in year ended Jun 2025 has fallen from Jun 2024