Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Jun'24
Jun'23
Jun'22
Jun'21
Jun'20
Jun'19
No of Months
12
12
12
12
12
12
Operating Income
4,148.00
3,911.00
2,796.00
6,094.00
4,477.00
4,653.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
4,148.00
3,911.00
2,796.00
6,094.00
4,477.00
4,653.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
72.00
38.00
265.00
108.00
136.00
750.00
Operating Expenses
2.00
3.00
5.00
789.00
1,414.00
311.00
General and Administration Expenses
152.00
126.00
90.00
570.00
791.00
982.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
3,944.00
3,737.00
2,760.00
6,766.00
6,054.00
6,598.00
Operating Profit (PBDIT) excl Other Income
204.00
174.00
35.00
-672.00
-1,576.00
-1,944.00
Other Income
68.00
31.00
210.00
9.00
5.00
-7.00
Operating Profit (PBDIT)
260.00
193.00
563.00
-251.00
-1,128.00
-1,661.00
Interest
2.00
3.00
5.00
789.00
1,414.00
311.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
41.00
36.00
317.00
410.00
440.00
418.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
216.00
152.00
240.00
-535.00
-2,983.00
-2,391.00
Provision for Tax
-49.00
-12.00
11.00
81.00
1.00
0.00
Profit After Tax
266.00
165.00
229.00
-617.00
-2,984.00
-2,391.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.31
-0.15
-0.63
-2.42
-15.26
-12.23
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Jun 2024 is 6.06% vs 39.87% in Jun 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jun 2024 is 17.26% vs 384.53% in Jun 2023
Interest
YoY Growth in year ended Jun 2024 is -26.66% vs -30.24% in Jun 2023
Profit After Tax
YoY Growth in year ended Jun 2024 is 61.28% vs -27.99% in Jun 2023
Compare Profit and Loss Results of First Treet Manufacturing Modaraba
Figures in Million
consolidated - Profit And Loss Results
Change(PKR)
Change(%)
No of Months
12
12
Operating Income
4,148.00
26,167.00
-22,019.00
-84.15%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
4,148.00
26,167.00
-22,019.00
-84.15%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
72.00
1,587.00
-1,515.00
-95.46%
Operating Expenses
2.00
1,711.00
-1,709.00
-99.88%
General and Administration Expenses
152.00
1,350.00
-1,198.00
-88.74%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
3,944.00
24,232.00
-20,288.00
-83.72%
Operating Profit (PBDIT) excl Other Income
204.00
1,934.00
-1,730.00
-89.45%
Other Income
68.00
128.00
-60.00
-46.88%
Operating Profit (PBDIT)
260.00
2,309.00
-2,049.00
-88.74%
Interest
2.00
1,711.00
-1,709.00
-99.88%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
41.00
272.00
-231.00
-84.93%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
216.00
291.00
-75.00
-25.77%
Provision for Tax
-49.00
82.00
-131.00
-159.76%
Profit After Tax
266.00
208.00
58.00
27.88%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.3098
3.8352
-3.53
-91.92%
Profit And Loss - Net Sales
Net Sales 4,148.26 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 6.06% vs 39.87% in Jun 2023
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 204.22 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 17.26% vs 384.53% in Jun 2023
Profit And Loss - Interest
Interest 2.84 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is -26.66% vs -30.24% in Jun 2023
Profit And Loss - Profit After Tax
Profit After Tax 266.39 Million
in Jun 2024Figures in Million
YoY Growth in year ended Jun 2024 is 61.28% vs -27.99% in Jun 2023






