Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
21,193.00
20,456.00
19,093.00
17,737.00
16,226.00
14,852.00
10,187.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,193.00
20,456.00
19,093.00
17,737.00
16,226.00
14,852.00
10,187.00
Raw Material Cost
8,605.00
8,016.00
7,666.00
7,990.00
8,136.00
7,819.00
5,262.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,518.00
1,224.00
989.00
727.00
680.00
700.00
497.00
Selling and Distribution Expenses
6,883.00
6,564.00
6,576.00
5,858.00
5,582.00
5,101.00
3,109.00
Other Expenses
-151.80
-122.40
-98.90
-72.70
-68.00
-70.00
-49.70
Total Expenditure (Excl Depreciation)
15,488.00
14,580.00
14,242.00
13,848.00
13,718.00
12,920.00
8,371.00
Operating Profit (PBDIT) excl Other Income
5705
5876
4851
3889
2508
1932
1816
Other Income
77.00
-146.00
36.00
-48.00
54.00
484.00
34.00
Operating Profit (PBDIT)
8,943.00
8,825.00
7,813.00
6,837.00
5,608.00
5,508.00
3,396.00
Interest
1,518.00
1,224.00
989.00
727.00
680.00
700.00
497.00
Exceptional Items
0.00
0.00
0.00
-201.00
-216.00
-545.00
-270.00
Gross Profit (PBDT)
12,588.00
12,440.00
11,427.00
9,747.00
8,090.00
7,033.00
4,925.00
Depreciation
3,161.00
3,095.00
2,926.00
2,996.00
3,046.00
3,092.00
1,546.00
Profit Before Tax
4,264.00
4,506.00
3,898.00
2,913.00
1,666.00
1,171.00
1,083.00
Tax
811.00
641.00
754.00
551.00
363.00
196.00
198.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,480.00
3,131.00
3,068.00
2,530.00
1,334.00
958.00
893.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,480.00
3,131.00
3,068.00
2,530.00
1,334.00
958.00
893.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
10.00
49.00
61.00
52.00
69.00
17.00
21.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,490.00
3,180.00
3,129.00
2,582.00
1,403.00
975.00
914.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
25,792.00
27,068.00
29,857.00
30,828.00
30,952.00
32,330.00
32,979.00
Earnings per share (EPS)
6.34
5.38
4.98
3.9
1.99
1.4
1.71
Diluted Earnings per share
6.34
5.38
4.98
3.9
1.99
1.4
1.71
Operating Profit Margin (Excl OI)
26.92%
28.73%
25.41%
21.93%
15.46%
13.01%
17.83%
Gross Profit Margin
35.04%
37.16%
35.74%
33.31%
29.04%
28.7%
25.81%
PAT Margin
16.42%
15.31%
16.07%
14.26%
8.22%
6.45%
8.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 3.60% vs 7.14% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 9.75% vs 1.63% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.17% vs 15.35% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 24.02% vs 23.76% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Fiserv, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
21,193.00
24,542.00
-3,349.00
-13.65%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,193.00
24,542.00
-3,349.00
-13.65%
Raw Material Cost
8,605.00
0
8,605.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
6,848.00
-6,848.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1,518.00
3,071.00
-1,553.00
-50.57%
Selling and Distribution Expenses
6,883.00
0
6,883.00
Other Expenses
-151.80
222.70
-374.50
-168.16%
Total Expenditure (Excl Depreciation)
15,488.00
12,146.00
3,342.00
27.52%
Operating Profit (PBDIT) excl Other Income
5,705.00
12,396.00
-6,691.00
-53.98%
Other Income
77.00
5,966.00
-5,889.00
-98.71%
Operating Profit (PBDIT)
8,943.00
6,349.00
2,594.00
40.86%
Interest
1,518.00
10,119.00
-8,601.00
-85.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
12,588.00
0.00
12,588.00
Depreciation
3,161.00
837.00
2,324.00
277.66%
Profit Before Tax
4,264.00
6,349.00
-2,085.00
-32.84%
Tax
811.00
1,042.00
-231.00
-22.17%
Provisions and contingencies
0
1,894.00
-1,894.00
-100.00%
Profit After Tax
3,480.00
5,307.00
-1,827.00
-34.43%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,480.00
5,307.00
-1,827.00
-34.43%
Share in Profit of Associates
0
0
0.00
Minority Interest
10.00
0.00
10.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,490.00
5,307.00
-1,817.00
-34.24%
Equity Capital
0
0
0.00
Face Value
0.01
5.00
0.00
Reserves
25,792.00
60,273.00
-34,481.00
-57.21%
Earnings per share (EPS)
6.34
3.82
2.52
65.97%
Diluted Earnings per share
6.34
3.82
2.52
65.97%
Operating Profit Margin (Excl OI)
26.92%
20.81%
0.00
6.11%
Gross Profit Margin
35.04%
29.28%
0.00
5.76%
PAT Margin
16.42%
17.40%
0.00
-0.98%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,119.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.60% vs 7.14% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 349.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.75% vs 1.63% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 886.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.17% vs 15.35% in Dec 2024
Annual - Interest
Interest 151.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 24.02% vs 23.76% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 26.92%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






