Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
769.02
692.94
753.55
1,191.12
605.57
587.48
611.18
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
769.02
692.94
753.55
1,191.12
605.57
587.48
611.18
Raw Material Cost
550.72
490.54
562.22
968.50
395.05
382.81
419.15
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
151.60
141.88
135.24
132.93
112.55
110.54
107.51
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
58.30
70.81
68.22
40.42
38.50
40.09
35.94
Selling and Distribution Expenses
99.07
98.23
91.99
83.70
78.73
77.77
68.68
Other Expenses
-20.99
-21.27
-20.35
-17.34
-15.11
-15.06
-14.34
Total Expenditure (Excl Depreciation)
649.79
588.77
654.21
1,052.21
473.79
460.58
487.83
Operating Profit (PBDIT) excl Other Income
119.2
104.2
99.3
138.9
131.8
126.89999999999999
123.3
Other Income
24.45
44.58
35.05
4.21
1.27
0.28
-0.67
Operating Profit (PBDIT)
343.17
356.08
331.57
319.56
313.08
308.30
292.12
Interest
58.30
70.81
68.22
40.42
38.50
40.09
35.94
Exceptional Items
1.25
-0.10
0.21
-1.30
-0.11
0.00
-0.07
Gross Profit (PBDT)
218.30
202.40
191.33
222.62
210.52
204.66
192.03
Depreciation
184.89
177.53
166.89
168.05
173.99
174.53
157.96
Profit Before Tax
101.23
107.64
96.66
109.79
100.47
93.67
98.16
Tax
26.33
25.57
19.24
26.06
24.95
20.43
28.66
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
76.77
82.91
77.42
83.73
75.52
73.24
69.50
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
76.77
82.91
77.42
83.73
75.52
73.24
69.50
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-1.87
-0.85
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
74.90
82.06
77.42
83.73
75.52
73.24
69.50
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
589.78
603.09
612.62
643.62
639.67
639.04
662.68
Earnings per share (EPS)
1.09
1.18
1.1
1.19
1.07
1.04
0.99
Diluted Earnings per share
1.09
1.18
1.1
1.19
1.07
1.04
0.99
Operating Profit Margin (Excl OI)
17.4%
19.33%
17.2%
12.37%
22.76%
22.72%
22.06%
Gross Profit Margin
37.21%
41.15%
34.98%
23.33%
45.32%
45.65%
41.9%
PAT Margin
9.98%
11.97%
10.27%
7.03%
12.47%
12.47%
11.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.98% vs -8.04% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -8.77% vs 6.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 2.31% vs 5.06% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -17.66% vs 3.81% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of Fluxys Belgium SA With
Figures in Million
Consolidate Annual Results
Change(EUR)
Change(%)
Net Sales
769.02
1,476.26
-707.24
-47.91%
Other Operating Income
0.00
0.00
0.00
Total Operating income
769.02
1,476.26
-707.24
-47.91%
Raw Material Cost
550.72
1,049.04
-498.32
-47.50%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
151.60
34.98
116.62
333.39%
Power Cost
0
0
0.00
Manufacturing Expenses
58.30
348.33
-290.03
-83.26%
Selling and Distribution Expenses
99.07
123.83
-24.76
-20.00%
Other Expenses
-20.99
-38.33
17.34
45.24%
Total Expenditure (Excl Depreciation)
649.79
1,172.87
-523.08
-44.60%
Operating Profit (PBDIT) excl Other Income
119.23
303.40
-184.17
-60.70%
Other Income
24.45
187.76
-163.31
-86.98%
Operating Profit (PBDIT)
343.17
832.96
-489.79
-58.80%
Interest
58.30
348.33
-290.03
-83.26%
Exceptional Items
1.25
-7.76
9.01
116.11%
Gross Profit (PBDT)
218.30
427.23
-208.93
-48.90%
Depreciation
184.89
343.77
-158.88
-46.22%
Profit Before Tax
101.23
133.10
-31.87
-23.94%
Tax
26.33
9.02
17.31
191.91%
Provisions and contingencies
0
0
0.00
Profit After Tax
76.77
142.39
-65.62
-46.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
76.77
142.39
-65.62
-46.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
-1.87
-19.10
17.23
90.21%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
74.90
123.29
-48.39
-39.25%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
589.78
2,233.66
-1,643.88
-73.60%
Earnings per share (EPS)
1.09
0.62
0.47
75.81%
Diluted Earnings per share
1.09
0.62
0.47
75.81%
Operating Profit Margin (Excl OI)
17.40%
20.42%
0.00
-3.02%
Gross Profit Margin
37.21%
32.30%
0.00
4.91%
PAT Margin
9.98%
9.65%
0.00
0.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 76.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.98% vs -8.04% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 7.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -8.77% vs 6.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 31.87 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 2.31% vs 5.06% in Dec 2024
Annual - Interest
Interest 5.83 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.66% vs 3.81% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.40%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






