Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
769.00
692.00
753.00
1,191.00
605.00
587.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
769.00
692.00
753.00
1,191.00
605.00
587.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
151.00
141.00
135.00
132.00
112.00
110.00
Operating Expenses
58.00
70.00
68.00
40.00
38.00
40.00
General and Administration Expenses
99.00
98.00
91.00
83.00
78.00
77.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
649.00
588.00
654.00
1,052.00
473.00
460.00
Operating Profit (PBDIT) excl Other Income
119.00
104.00
99.00
138.00
131.00
126.00
Other Income
24.00
44.00
35.00
4.00
1.00
0.00
Operating Profit (PBDIT)
343.00
356.00
331.00
319.00
313.00
308.00
Interest
58.00
70.00
68.00
40.00
38.00
40.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
184.00
177.00
166.00
168.00
173.00
174.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
101.00
107.00
96.00
109.00
100.00
93.00
Provision for Tax
26.00
25.00
19.00
26.00
24.00
20.00
Profit After Tax
76.00
82.00
77.00
83.00
75.00
73.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
1.09
1.18
1.10
1.19
1.07
1.04
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.98% vs -8.04% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 14.45% vs 4.86% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -17.67% vs 3.79% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -7.41% vs 7.09% in Dec 2024
Compare Profit and Loss Results of Fluxys Belgium SA
Figures in Million
consolidated - Profit And Loss Results
Change(EUR)
Change(%)
No of Months
12
12
Operating Income
769.00
1,476.00
-707.00
-47.90%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
769.00
1,476.00
-707.00
-47.90%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
151.00
34.00
117.00
344.12%
Operating Expenses
58.00
348.00
-290.00
-83.33%
General and Administration Expenses
99.00
123.00
-24.00
-19.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
649.00
1,172.00
-523.00
-44.62%
Operating Profit (PBDIT) excl Other Income
119.00
303.00
-184.00
-60.73%
Other Income
24.00
187.00
-163.00
-87.17%
Operating Profit (PBDIT)
343.00
832.00
-489.00
-58.77%
Interest
58.00
348.00
-290.00
-83.33%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
184.00
343.00
-159.00
-46.36%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
101.00
133.00
-32.00
-24.06%
Provision for Tax
26.00
9.00
17.00
188.89%
Profit After Tax
76.00
142.00
-66.00
-46.48%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
1.0926
0.6206
0.47
76.06%
Profit And Loss - Net Sales
Net Sales 769.02 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.98% vs -8.04% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 119.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 14.45% vs 4.86% in Dec 2024
Profit And Loss - Interest
Interest 58.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -17.67% vs 3.79% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 76.77 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -7.41% vs 7.09% in Dec 2024






