Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
992.08
1,020.13
999.39
632.15
370.79
392.25
338.64
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
992.08
1,020.13
999.39
632.15
370.79
392.25
338.64
Raw Material Cost
754.99
757.32
791.11
480.97
226.73
241.54
180.09
Purchase of Finished goods
0.00
0.00
0.00
0.06
1.19
33.28
20.28
(Increase) / Decrease In Stocks
-96.29
-46.06
-90.32
-69.14
16.38
-25.01
5.34
Employee Cost
48.80
41.94
40.45
30.66
23.49
22.87
22.76
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.01
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
168.27
146.58
158.74
139.48
81.22
88.17
86.55
Total Expenditure (Excl Depreciation)
875.77
899.78
899.99
582.03
349.01
360.85
315.02
Operating Profit (PBDIT) excl Other Income
116.31
120.35
99.40
50.12
21.78
31.40
23.62
Other Income
12.54
6.70
2.12
6.46
10.64
3.89
2.83
Operating Profit (PBDIT)
128.85
127.05
101.52
56.58
32.42
35.29
26.45
Interest
58.15
46.12
27.66
18.98
14.45
11.41
13.39
Exceptional Items
0.00
0.00
5.32
0.00
0.00
0.00
116.73
Gross Profit (PBDT)
70.70
80.93
79.18
37.60
17.97
23.88
129.79
Depreciation
20.72
16.40
14.03
13.31
12.49
12.43
11.52
Profit Before Tax
49.97
64.54
65.16
24.28
5.49
11.46
118.27
Tax
7.86
27.69
17.20
8.29
1.55
0.37
9.05
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
42.11
36.85
47.96
16.00
3.93
11.09
109.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
42.11
36.85
47.96
16.00
3.93
11.09
109.22
Share in Profit of Associates
-0.19
-0.13
-0.55
-0.71
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
41.92
36.72
47.41
15.29
3.93
11.09
109.22
Equity Capital
7.34
5.68
5.09
5.03
5.03
5.03
1.68
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
531.75
392.88
307.25
191.64
177.44
174.30
168.17
Earnings per share (EPS)
5.71
6.46
9.31
3.04
0.78
2.2
21.67
Diluted Earnings per share
5.91
6.16
8.33
3.04
0.78
2.34
65.56
Operating Profit Margin (Excl OI)
11.72%
11.8%
9.95%
7.93%
5.87%
8.01%
6.97%
Gross Profit Margin
7.13%
7.93%
7.92%
5.95%
4.85%
6.09%
38.33%
PAT Margin
4.23%
3.6%
4.74%
2.53%
1.06%
2.83%
32.25%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is -2.75% vs 2.08% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is 14.16% vs -22.55% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -3.36% vs 21.08% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 26.08% vs 66.74% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Foods & Inns With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
992.08
1,375.30
-383.22
-27.86%
Other Operating Income
0.00
0.00
0.00
Total Operating income
992.08
1,375.30
-383.22
-27.86%
Raw Material Cost
754.99
849.73
-94.74
-11.15%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-96.29
0.00
-96.29
Employee Cost
48.80
3.04
45.76
1,505.26%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
168.27
183.61
-15.34
-8.35%
Total Expenditure (Excl Depreciation)
875.77
1,036.38
-160.61
-15.50%
Operating Profit (PBDIT) excl Other Income
116.31
338.92
-222.61
-65.68%
Other Income
12.54
0.13
12.41
9,546.15%
Operating Profit (PBDIT)
128.85
339.05
-210.20
-62.00%
Interest
58.15
1.97
56.18
2,851.78%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
70.70
337.08
-266.38
-79.03%
Depreciation
20.72
0.56
20.16
3,600.00%
Profit Before Tax
49.97
336.52
-286.55
-85.15%
Tax
7.86
3.19
4.67
146.39%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
42.11
333.33
-291.22
-87.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
42.11
333.33
-291.22
-87.37%
Share in Profit of Associates
-0.19
0.00
-0.19
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
41.92
333.33
-291.41
-87.42%
Equity Capital
7.34
107.99
-100.65
-93.20%
Face Value
1.00
1.00
0.00
Reserves
531.75
852.83
-321.08
-37.65%
Earnings per share (EPS)
5.71
3.09
2.62
84.79%
Diluted Earnings per share
5.91
3.09
2.82
91.26%
Operating Profit Margin (Excl OI)
11.72%
24.64%
0.00
-12.92%
Gross Profit Margin
7.13%
24.51%
0.00
-17.38%
PAT Margin
4.23%
24.24%
0.00
-20.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 992.08 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -2.75% vs 2.08% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 41.92 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.16% vs -22.55% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 116.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -3.36% vs 21.08% in Mar 2024
Annual - Interest
Interest 58.15 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.08% vs 66.74% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.72%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
