Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,318.40
926.31
1,137.99
889.10
755.58
369.74
340.77
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,318.40
926.31
1,137.99
889.10
755.58
369.74
340.77
Raw Material Cost
675.75
615.15
889.21
702.54
501.97
231.14
235.20
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
184.89
137.55
114.47
90.27
63.62
51.37
37.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.41
35.35
30.31
15.03
12.93
2.52
1.69
Selling and Distribution Expenses
134.82
88.98
81.84
78.23
56.20
45.47
37.37
Other Expenses
-21.93
-17.29
-14.48
-10.53
-7.65
-5.39
-3.96
Total Expenditure (Excl Depreciation)
810.57
704.13
971.05
780.77
558.17
276.61
272.56
Operating Profit (PBDIT) excl Other Income
507.8
222.2
166.9
108.3
197.39999999999998
93.10000000000001
68.2
Other Income
9.46
-7.46
-36.92
-8.59
-15.73
-10.77
-2.72
Operating Profit (PBDIT)
787.28
457.93
430.56
327.79
339.74
144.28
127.32
Interest
34.41
35.35
30.31
15.03
12.93
2.52
1.69
Exceptional Items
76.28
14.80
-114.62
-247.58
-34.37
-0.67
-5.16
Gross Profit (PBDT)
642.65
311.16
248.78
186.56
253.61
138.61
105.58
Depreciation
269.98
243.20
300.54
228.05
158.06
61.91
61.82
Profit Before Tax
559.16
194.17
-14.92
-162.87
134.38
79.18
58.64
Tax
155.66
70.44
43.97
14.06
59.90
50.17
26.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
370.54
105.69
-68.61
-166.81
72.56
28.91
31.57
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
370.54
105.69
-68.61
-166.81
72.56
28.91
31.57
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
32.97
18.04
9.73
-10.12
1.91
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
403.50
123.73
-58.89
-176.93
74.47
28.91
31.57
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,298.79
2,019.04
1,632.91
1,686.58
1,737.02
924.63
823.99
Earnings per share (EPS)
1.24
0.57
-0.23
-0.57
0.29
0.16
0.19
Diluted Earnings per share
1.24
0.57
-0.23
-0.57
0.29
0.16
0.19
Operating Profit Margin (Excl OI)
38.52%
23.99%
14.67%
12.18%
26.13%
25.19%
20.02%
Gross Profit Margin
62.89%
47.22%
25.1%
7.33%
38.7%
38.16%
35.35%
PAT Margin
28.1%
11.41%
-6.03%
-18.76%
9.6%
7.82%
9.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 42.33% vs -18.60% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 226.19% vs 310.02% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 67.13% vs -0.45% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -2.82% vs 16.83% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Fortuna Silver Mines, Inc. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
1,318.40
913.94
404.46
44.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,318.40
913.94
404.46
44.25%
Raw Material Cost
675.75
244.96
430.79
175.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
184.89
24.35
160.54
659.30%
Power Cost
0
0
0.00
Manufacturing Expenses
34.41
48.17
-13.76
-28.57%
Selling and Distribution Expenses
134.82
19.86
114.96
578.85%
Other Expenses
-21.93
-7.25
-14.68
-202.48%
Total Expenditure (Excl Depreciation)
810.57
264.82
545.75
206.08%
Operating Profit (PBDIT) excl Other Income
507.83
649.12
-141.29
-21.77%
Other Income
9.46
-14.63
24.09
164.66%
Operating Profit (PBDIT)
787.28
668.62
118.66
17.75%
Interest
34.41
48.17
-13.76
-28.57%
Exceptional Items
76.28
-52.26
128.54
245.96%
Gross Profit (PBDT)
642.65
668.98
-26.33
-3.94%
Depreciation
269.98
34.13
235.85
691.03%
Profit Before Tax
559.16
534.06
25.10
4.70%
Tax
155.66
184.38
-28.72
-15.58%
Provisions and contingencies
0
0
0.00
Profit After Tax
370.54
349.16
21.38
6.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
370.54
349.16
21.38
6.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
32.97
0.00
32.97
Other related items
0.00
0.00
0.00
Consolidated Net Profit
403.50
349.16
54.34
15.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,298.79
1,012.00
1,286.79
127.15%
Earnings per share (EPS)
1.24
1.48
-0.24
-16.22%
Diluted Earnings per share
1.24
1.48
-0.24
-16.22%
Operating Profit Margin (Excl OI)
38.52%
71.02%
0.00
-32.50%
Gross Profit Margin
62.89%
62.17%
0.00
0.72%
PAT Margin
28.10%
38.20%
0.00
-10.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 131.84 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 42.33% vs -18.60% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 40.35 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 226.19% vs 310.02% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 77.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 67.13% vs -0.45% in Dec 2024
Annual - Interest
Interest 3.44 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -2.82% vs 16.83% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






