Fortuna Silver Mines, Inc.

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: CA3499151080
CAD
12.98
-0.35 (-2.63%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,019.04
1,632.91
1,686.58
1,737.02
924.63
823.99
Shareholder's Funds
2,019.04
1,632.91
1,686.58
1,737.02
924.63
823.99
Minority Interest
89.47
65.61
59.54
68.74
0.00
0.00
Long-Term Borrowings
209.68
292.45
309.73
212.22
210.97
201.47
Secured Loans
209.68
292.45
309.73
212.22
210.97
201.47
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
207.48
210.78
227.12
242.08
24.84
27.12
Other Long Term Liabilities
466.53
360.01
316.07
338.64
94.93
83.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
101.86
80.09
69.28
68.50
50.92
36.14
Total Non-Current Liabilities
647.79
574.87
613.04
537.57
297.00
273.44
Current Liabilities
Trade Payables
131.14
132.37
98.33
104.25
37.73
53.13
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
101.86
80.09
69.28
68.50
50.92
36.14
Total Current Liabilities
368.22
321.44
183.03
210.66
122.87
116.41
Total Liabilities
3,124.51
2,594.82
2,542.19
2,553.99
1,344.50
1,213.84
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
4,286.28
3,652.95
3,304.31
2,792.85
1,459.08
1,344.56
Less: Accumulated Depreciation
2,072.62
1,577.19
1,180.26
629.89
451.18
395.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,213.66
2,075.76
2,124.05
2,162.96
1,007.90
949.26
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
1.20
5.38
2.76
18.22
50.38
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
129.59
78.35
70.35
33.19
2.35
16.91
Total Non-Current Assets
2,425.20
2,155.30
2,199.78
2,198.94
1,028.46
1,016.55
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.11
0.53
1.35
0.00
Inventories
193.43
152.73
124.70
108.40
44.94
18.77
Sundry Debtors
38.40
26.33
32.49
32.49
33.52
43.63
Cash and Bank
332.70
168.98
109.06
135.28
168.04
108.15
Other Current Assets
675.91
420.13
327.20
342.99
311.86
192.09
Short Term Loans and Advances
111.37
72.09
60.85
66.29
64.01
21.55
Total Current Assets
699.31
439.52
342.41
355.05
316.04
197.30
Net Current Assets (Including Current Investments)
331.09
118.09
159.39
144.39
193.17
80.88
Total Current Assets Excluding Current Investments
699.31
439.52
342.41
355.05
316.04
197.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,124.51
2,594.82
2,542.19
2,553.99
1,344.50
1,213.84
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
209.68
292.45
309.73
212.22
210.97
201.47
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Fortuna Silver Mines, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,019.04
590.85
1,428.19
241.72%
Shareholder's Funds
2,019.04
590.85
1,428.19
241.72%
Minority Interest
89.47
0
89.47
0.00%
Long-Term Borrowings
209.68
486.35
-276.67
-56.89%
Secured Loans
209.68
486.35
-276.67
-56.89%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
207.48
0
207.48
0.00%
Other Long Term Liabilities
466.53
483.08
-16.55
-3.43%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
101.86
45.04
56.82
126.15%
Total Non-Current Liabilities
647.79
808.96
-161.17
-19.92%
Current Liabilities
Trade Payables
131.14
0
131.14
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
101.86
45.04
56.82
126.15%
Total Current Liabilities
368.22
306.60
61.62
20.10%
Total Liabilities
3,124.51
1,706.41
1,418.10
83.10%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
4,286.28
1,662.92
2,623.36
157.76%
Less: Accumulated Depreciation
2,072.62
19.61
2,053.01
10,469.20%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,213.66
1,643.31
570.35
34.71%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
7.12
-7.12
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
129.59
1.20
128.39
10,699.17%
Total Non-Current Assets
2,425.20
1,653.58
771.62
46.66%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
193.43
0
193.43
0.00%
Sundry Debtors
38.40
0
38.40
0.00%
Cash and Bank
332.70
49.03
283.67
578.56%
Other Current Assets
675.91
49.03
626.88
1,278.56%
Short Term Loans and Advances
111.37
0
111.37
0.00%
Total Current Assets
699.31
52.83
646.48
1,223.70%
Net Current Assets (Including Current Investments)
331.09
-253.77
584.86
230.47%
Total Current Assets Excluding Current Investments
699.31
52.83
646.48
1,223.70%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,124.51
1,706.41
1,418.10
83.10%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
209.68
486.35
-276.67
-56.89%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period