Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,298.79
2,019.04
1,632.91
1,686.58
1,737.02
924.63
Shareholder's Funds
2,298.79
2,019.04
1,632.91
1,686.58
1,737.02
924.63
Minority Interest
79.89
89.47
65.61
59.54
68.74
0.00
Long-Term Borrowings
213.30
209.68
292.45
309.73
212.22
210.97
Secured Loans
213.30
209.68
292.45
309.73
212.22
210.97
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
164.91
207.48
210.78
227.12
242.08
24.84
Other Long Term Liabilities
401.88
466.53
360.01
316.07
338.64
94.93
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
68.89
101.86
80.09
69.28
68.50
50.92
Total Non-Current Liabilities
586.12
647.79
574.87
613.04
537.57
297.00
Current Liabilities
Trade Payables
106.82
131.14
132.37
98.33
104.25
37.73
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
68.89
101.86
80.09
69.28
68.50
50.92
Total Current Liabilities
351.43
368.22
321.44
183.03
210.66
122.87
Total Liabilities
3,316.24
3,124.51
2,594.82
2,542.19
2,553.99
1,344.50
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,240.64
4,286.02
3,652.95
3,304.31
2,792.85
1,459.08
Less: Accumulated Depreciation
1,158.92
2,072.36
1,577.19
1,180.26
629.89
451.18
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,081.73
2,213.66
2,075.76
2,124.05
2,162.96
1,007.90
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
1.20
5.38
2.76
18.22
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
106.14
129.59
78.35
70.35
33.19
2.35
Total Non-Current Assets
2,268.25
2,425.20
2,155.30
2,199.78
2,198.94
1,028.46
Current Assets Loans & Advances
Current Investments
9.27
0.09
0.00
0.11
0.53
1.35
Inventories
168.17
193.43
152.73
124.70
108.40
44.94
Sundry Debtors
28.46
38.40
26.33
32.49
32.49
33.52
Cash and Bank
759.37
332.70
168.98
109.06
135.28
168.04
Other Current Assets
1,038.74
676.00
420.13
327.20
342.99
311.86
Short Term Loans and Advances
73.47
111.37
72.09
60.85
66.29
64.01
Total Current Assets
1,047.98
699.31
439.52
342.41
355.05
316.04
Net Current Assets (Including Current Investments)
696.56
331.09
118.09
159.39
144.39
193.17
Total Current Assets Excluding Current Investments
1,047.98
699.31
439.52
342.41
355.05
316.04
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,316.24
3,124.51
2,594.82
2,542.19
2,553.99
1,344.50
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
213.30
209.68
292.45
309.73
212.22
210.97
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Fortuna Silver Mines, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,298.79
1,012.00
1,286.79
127.15%
Shareholder's Funds
2,298.79
1,012.00
1,286.79
127.15%
Minority Interest
79.89
0
79.89
0.00%
Long-Term Borrowings
213.30
476.67
-263.37
-55.25%
Secured Loans
213.30
476.67
-263.37
-55.25%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
164.91
165.14
-0.23
-0.14%
Other Long Term Liabilities
401.88
727.94
-326.06
-44.79%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
68.89
118.69
-49.80
-41.96%
Total Non-Current Liabilities
586.12
1,178.07
-591.95
-50.25%
Current Liabilities
Trade Payables
106.82
164.63
-57.81
-35.12%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
68.89
118.69
-49.80
-41.96%
Total Current Liabilities
351.43
279.73
71.70
25.63%
Total Liabilities
3,316.24
2,469.81
846.43
34.27%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
3,240.64
2,178.50
1,062.14
48.76%
Less: Accumulated Depreciation
1,158.92
112.23
1,046.69
932.63%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,081.73
2,066.27
15.46
0.75%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
6.59
-6.59
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
106.14
157.57
-51.43
-32.64%
Total Non-Current Assets
2,268.25
2,243.88
24.37
1.09%
Current Assets Loans & Advances
Current Investments
9.27
0
9.27
0.00%
Inventories
168.17
31.27
136.90
437.80%
Sundry Debtors
28.46
0
28.46
0.00%
Cash and Bank
759.37
181.36
578.01
318.71%
Other Current Assets
1,038.74
212.62
826.12
388.54%
Short Term Loans and Advances
73.47
0
73.47
0.00%
Total Current Assets
1,047.98
225.93
822.05
363.85%
Net Current Assets (Including Current Investments)
696.56
-53.80
750.36
1,394.72%
Total Current Assets Excluding Current Investments
1,047.98
225.93
822.05
363.85%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,316.24
2,469.81
846.43
34.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
213.30
476.67
-263.37
-55.25%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






