Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
2,765.40
2,196.30
Other Operating Income
0.00
0.00
Total Operating income
2,765.40
2,196.30
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
2,084.60
1,833.30
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
330.90
289.60
Total Expenditure (Excl Depreciation)
2,415.50
2,122.90
Operating Profit (PBDIT) excl Other Income
349.90
73.40
Other Income
50.80
45.60
Operating Profit (PBDIT)
400.70
119.00
Interest
57.70
44.50
Exceptional Items
27.00
-5.50
Gross Profit (PBDT)
370.00
69.00
Depreciation
102.30
83.20
Profit Before Tax
267.70
-14.20
Tax
17.40
24.20
Provisions and contingencies
0.00
0.00
Profit After Tax
250.30
-38.40
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
250.30
-38.40
Share in Profit of Associates
-29.70
-16.30
Minority Interest
2.40
7.20
Other related items
0.00
0.00
Consolidated Net Profit
223.00
-47.50
Equity Capital
3.10
3.10
Face Value
1.0
1.0
Reserves
1,750.10
0.00
Earnings per share (EPS)
57.55
-15.32
Diluted Earnings per share
57.54
-15.32
Operating Profit Margin (Excl OI)
12.65%
3.34%
Gross Profit Margin
13.38%
3.14%
PAT Margin
7.98%
-2.49%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Analysis not available as Data has been published for only 1 period
Compare Annual Results Of Fractal Analyt. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
2,765.40
6,846.80
-4,081.40
-59.61%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,765.40
6,846.80
-4,081.40
-59.61%
Raw Material Cost
0.00
3,577.20
-3,577.20
-100.00%
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
2,084.60
3,204.70
-1,120.10
-34.95%
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
2.00
-2.00
-100.00%
Selling and Distribution Expenses
0.00
251.60
-251.60
-100.00%
Other Expenses
330.90
-3,206.70
3,537.60
110.32%
Total Expenditure (Excl Depreciation)
2,415.50
3,828.80
-1,413.30
-36.91%
Operating Profit (PBDIT) excl Other Income
349.90
3,018.00
-2,668.10
-88.41%
Other Income
50.80
270.10
-219.30
-81.19%
Operating Profit (PBDIT)
400.70
3,346.50
-2,945.80
-88.03%
Interest
57.70
2.00
55.70
2,785.00%
Exceptional Items
27.00
35.50
-8.50
-23.94%
Gross Profit (PBDT)
370.00
3,269.60
-2,899.60
-88.68%
Depreciation
102.30
69.10
33.20
48.05%
Profit Before Tax
267.70
3,310.90
-3,043.20
-91.91%
Tax
17.40
931.30
-913.90
-98.13%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
250.30
2,379.60
-2,129.30
-89.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
250.30
2,379.60
-2,129.30
-89.48%
Share in Profit of Associates
-29.70
0
-29.70
Minority Interest
2.40
0.00
2.40
Other related items
0.00
0.00
0.00
Consolidated Net Profit
223.00
2,379.60
-2,156.60
-90.63%
Equity Capital
3.10
0
3.10
Face Value
1.00
5.00
0.00
Reserves
1,750.10
8,362.40
-6,612.30
-79.07%
Earnings per share (EPS)
57.55
272.52
-214.97
-78.88%
Diluted Earnings per share
57.54
272.52
-214.98
-78.89%
Operating Profit Margin (Excl OI)
12.65%
43.92%
0.00
-31.27%
Gross Profit Margin
13.38%
49.37%
0.00
-35.99%
PAT Margin
7.98%
34.75%
0.00
-26.77%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,436.60 Cr
in Mar 2025Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 132.10 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 196.00 Cr
in Mar 2025Figures in Cr
Annual - Interest
Interest 11.60 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.64%
in Mar 2025Figures in %






