Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
4,925.60
5,317.00
5,586.00
4,691.10
3,507.30
3,957.40
3,701.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,925.60
5,317.00
5,586.00
4,691.10
3,507.30
3,957.40
3,701.90
Raw Material Cost
2,600.60
2,889.00
3,182.40
2,654.70
2,030.50
2,584.20
2,242.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
655.30
686.10
657.00
532.90
377.10
492.80
454.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
123.90
91.50
69.00
48.90
32.90
29.20
19.30
Selling and Distribution Expenses
1,831.30
1,932.60
2,024.40
1,585.60
1,275.90
1,243.00
1,312.00
Other Expenses
-77.92
-77.76
-72.60
-58.18
-41.00
-52.20
-47.37
Total Expenditure (Excl Depreciation)
4,431.90
4,821.60
5,206.80
4,240.30
3,306.40
3,827.20
3,554.30
Operating Profit (PBDIT) excl Other Income
493.7
495.4
379.20000000000005
450.79999999999995
200.9
130.2
147.6
Other Income
81.50
104.90
313.80
122.40
102.10
134.80
69.10
Operating Profit (PBDIT)
850.60
884.90
962.20
827.30
608.60
589.90
340.60
Interest
123.90
91.50
69.00
48.90
32.90
29.20
19.30
Exceptional Items
-73.90
-7.80
14.00
-217.60
-271.30
-111.90
-9.60
Gross Profit (PBDT)
2,325.00
2,428.00
2,403.60
2,036.40
1,476.80
1,373.20
1,459.60
Depreciation
275.40
284.60
269.20
254.10
305.60
289.40
123.90
Profit Before Tax
377.40
501.00
638.00
306.70
-1.20
159.40
187.80
Tax
92.70
107.90
159.30
75.50
85.40
42.50
63.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
285.80
387.30
465.40
224.10
-91.60
93.80
112.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
285.80
387.30
465.40
224.10
-91.60
93.80
112.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.90
5.80
13.30
7.10
5.00
7.20
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
286.70
393.10
478.70
231.20
-86.60
101.00
116.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
640602369.0
0.1
0.1
Reserves
1,960.10
1,844.80
1,628.20
1,286.60
1,192.90
1,267.30
1,246.60
Earnings per share (EPS)
0.67
0.87
1.01
0.53
-0.17
0.18
0.22
Diluted Earnings per share
0.67
0.87
1.01
0.53
-0.17
0.18
0.22
Operating Profit Margin (Excl OI)
10.02%
9.32%
6.79%
9.61%
5.73%
4.19%
3.99%
Gross Profit Margin
13.25%
14.78%
16.24%
11.95%
8.68%
11.34%
8.42%
PAT Margin
5.8%
7.28%
8.33%
4.78%
-2.61%
2.37%
3.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2025 is -7.36% vs -4.82% in Apr 2024
Consolidate Net Profit
YoY Growth in year ended Apr 2025 is -27.07% vs -17.88% in Apr 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2025 is -1.40% vs 20.30% in Apr 2024
Interest
YoY Growth in year ended Apr 2025 is 35.41% vs 32.61% in Apr 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2025 has improved from Apr 2024
Compare Annual Results Of Frasers Group Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
4,925.60
9,263.00
-4,337.40
-46.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,925.60
9,263.00
-4,337.40
-46.83%
Raw Material Cost
2,600.60
7,710.00
-5,109.40
-66.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
655.30
605.00
50.30
8.31%
Power Cost
0
0
0.00
Manufacturing Expenses
123.90
157.00
-33.10
-21.08%
Selling and Distribution Expenses
1,831.30
974.00
857.30
88.02%
Other Expenses
-77.92
-76.20
-1.72
-2.26%
Total Expenditure (Excl Depreciation)
4,431.90
8,684.00
-4,252.10
-48.96%
Operating Profit (PBDIT) excl Other Income
493.70
579.00
-85.30
-14.73%
Other Income
81.50
32.00
49.50
154.69%
Operating Profit (PBDIT)
850.60
757.00
93.60
12.36%
Interest
123.90
157.00
-33.10
-21.08%
Exceptional Items
-73.90
-42.00
-31.90
-75.95%
Gross Profit (PBDT)
2,325.00
1,553.00
772.00
49.71%
Depreciation
275.40
146.00
129.40
88.63%
Profit Before Tax
377.40
412.00
-34.60
-8.40%
Tax
92.70
129.00
-36.30
-28.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
285.80
271.00
14.80
5.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
285.80
271.00
14.80
5.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.90
14.00
-13.10
-93.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
286.70
285.00
1.70
0.60%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
1,960.10
1,379.00
581.10
42.14%
Earnings per share (EPS)
0.67
1.02
-0.35
-34.31%
Diluted Earnings per share
0.67
1.02
-0.35
-34.31%
Operating Profit Margin (Excl OI)
10.02%
6.25%
0.00
3.77%
Gross Profit Margin
13.25%
6.02%
0.00
7.23%
PAT Margin
5.80%
2.93%
0.00
2.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 492.56 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -7.36% vs -4.82% in Apr 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 28.67 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -27.07% vs -17.88% in Apr 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.91 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is -1.40% vs 20.30% in Apr 2024
Annual - Interest
Interest 12.39 Million
in Apr 2025Figures in Million
YoY Growth in year ended Apr 2025 is 35.41% vs 32.61% in Apr 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.02%
in Apr 2025Figures in %
YoY Growth in year ended Apr 2025 has improved from Apr 2024






