Frasers Group Plc

  • Market Cap: Mid Cap
  • Industry: Retailing
  • ISIN: GB00B1QH8P22
GBP
6.18
-0.51 (-7.62%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'25
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Net Sales
4,925.60
5,317.00
5,586.00
4,691.10
3,507.30
3,957.40
3,701.90
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,925.60
5,317.00
5,586.00
4,691.10
3,507.30
3,957.40
3,701.90
Raw Material Cost
2,600.60
2,889.00
3,182.40
2,654.70
2,030.50
2,584.20
2,242.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
655.30
686.10
657.00
532.90
377.10
492.80
454.40
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
123.90
91.50
69.00
48.90
32.90
29.20
19.30
Selling and Distribution Expenses
1,831.30
1,932.60
2,024.40
1,585.60
1,275.90
1,243.00
1,312.00
Other Expenses
-77.92
-77.76
-72.60
-58.18
-41.00
-52.20
-47.37
Total Expenditure (Excl Depreciation)
4,431.90
4,821.60
5,206.80
4,240.30
3,306.40
3,827.20
3,554.30
Operating Profit (PBDIT) excl Other Income
493.7
495.4
379.20000000000005
450.79999999999995
200.9
130.2
147.6
Other Income
81.50
104.90
313.80
122.40
102.10
134.80
69.10
Operating Profit (PBDIT)
850.60
884.90
962.20
827.30
608.60
589.90
340.60
Interest
123.90
91.50
69.00
48.90
32.90
29.20
19.30
Exceptional Items
-73.90
-7.80
14.00
-217.60
-271.30
-111.90
-9.60
Gross Profit (PBDT)
2,325.00
2,428.00
2,403.60
2,036.40
1,476.80
1,373.20
1,459.60
Depreciation
275.40
284.60
269.20
254.10
305.60
289.40
123.90
Profit Before Tax
377.40
501.00
638.00
306.70
-1.20
159.40
187.80
Tax
92.70
107.90
159.30
75.50
85.40
42.50
63.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
285.80
387.30
465.40
224.10
-91.60
93.80
112.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
285.80
387.30
465.40
224.10
-91.60
93.80
112.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.90
5.80
13.30
7.10
5.00
7.20
4.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
286.70
393.10
478.70
231.20
-86.60
101.00
116.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
640602369.0
0.1
0.1
Reserves
1,960.10
1,844.80
1,628.20
1,286.60
1,192.90
1,267.30
1,246.60
Earnings per share (EPS)
0.67
0.87
1.01
0.53
-0.17
0.18
0.22
Diluted Earnings per share
0.67
0.87
1.01
0.53
-0.17
0.18
0.22
Operating Profit Margin (Excl OI)
10.02%
9.32%
6.79%
9.61%
5.73%
4.19%
3.99%
Gross Profit Margin
13.25%
14.78%
16.24%
11.95%
8.68%
11.34%
8.42%
PAT Margin
5.8%
7.28%
8.33%
4.78%
-2.61%
2.37%
3.03%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Apr 2025 is -7.36% vs -4.82% in Apr 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Apr 2025 is -27.07% vs -17.88% in Apr 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Apr 2025 is -1.40% vs 20.30% in Apr 2024

stock-summary

Interest

YoY Growth in year ended Apr 2025 is 35.41% vs 32.61% in Apr 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Apr 2025 has improved from Apr 2024

Compare Annual Results Of Frasers Group Plc With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(GBP)
Change(%)
Net Sales
4,925.60
9,263.00
-4,337.40
-46.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,925.60
9,263.00
-4,337.40
-46.83%
Raw Material Cost
2,600.60
7,710.00
-5,109.40
-66.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
655.30
605.00
50.30
8.31%
Power Cost
0
0
0.00
Manufacturing Expenses
123.90
157.00
-33.10
-21.08%
Selling and Distribution Expenses
1,831.30
974.00
857.30
88.02%
Other Expenses
-77.92
-76.20
-1.72
-2.26%
Total Expenditure (Excl Depreciation)
4,431.90
8,684.00
-4,252.10
-48.96%
Operating Profit (PBDIT) excl Other Income
493.70
579.00
-85.30
-14.73%
Other Income
81.50
32.00
49.50
154.69%
Operating Profit (PBDIT)
850.60
757.00
93.60
12.36%
Interest
123.90
157.00
-33.10
-21.08%
Exceptional Items
-73.90
-42.00
-31.90
-75.95%
Gross Profit (PBDT)
2,325.00
1,553.00
772.00
49.71%
Depreciation
275.40
146.00
129.40
88.63%
Profit Before Tax
377.40
412.00
-34.60
-8.40%
Tax
92.70
129.00
-36.30
-28.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
285.80
271.00
14.80
5.46%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
285.80
271.00
14.80
5.46%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.90
14.00
-13.10
-93.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
286.70
285.00
1.70
0.60%
Equity Capital
0
0
0.00
Face Value
0.10
0.10
0.00
Reserves
1,960.10
1,379.00
581.10
42.14%
Earnings per share (EPS)
0.67
1.02
-0.35
-34.31%
Diluted Earnings per share
0.67
1.02
-0.35
-34.31%
Operating Profit Margin (Excl OI)
10.02%
6.25%
0.00
3.77%
Gross Profit Margin
13.25%
6.02%
0.00
7.23%
PAT Margin
5.80%
2.93%
0.00
2.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 492.56 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -7.36% vs -4.82% in Apr 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 28.67 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -27.07% vs -17.88% in Apr 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 76.91 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is -1.40% vs 20.30% in Apr 2024

Annual - Interest
Interest 12.39 Million
in Apr 2025

Figures in Million
stock-summary

YoY Growth in year ended Apr 2025 is 35.41% vs 32.61% in Apr 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.02%
in Apr 2025

Figures in %
stock-summary

YoY Growth in year ended Apr 2025 has improved from Apr 2024