Freehold Royalties Ltd.

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: CA3565001086
CAD
17.50
14.79 (545.76%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
313.46
309.48
314.57
393.02
208.99
89.96
140.84
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
313.46
309.48
314.57
393.02
208.99
89.96
140.84
Raw Material Cost
116.17
105.70
101.16
112.78
96.91
83.24
102.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.01
3.23
3.36
9.12
8.15
1.71
3.15
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.38
15.42
10.11
6.03
3.38
3.26
4.04
Selling and Distribution Expenses
19.12
16.34
15.72
13.98
10.74
10.93
12.06
Other Expenses
-2.54
-1.86
-1.35
-1.52
-1.15
-0.50
-0.72
Total Expenditure (Excl Depreciation)
135.28
122.04
116.88
126.76
107.66
94.17
114.28
Operating Profit (PBDIT) excl Other Income
178.2
187.39999999999998
197.7
266.3
101.30000000000001
-4.2
26.6
Other Income
-24.47
28.35
-6.66
17.48
-0.34
0.00
0.00
Operating Profit (PBDIT)
250.48
308.18
279.34
377.76
186.33
75.29
121.68
Interest
18.38
15.42
10.11
6.03
3.38
3.26
4.04
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-9.60
-14.06
Gross Profit (PBDT)
197.29
203.78
213.41
280.24
112.08
6.72
38.62
Depreciation
108.50
101.41
96.79
102.70
88.13
79.50
95.12
Profit Before Tax
123.60
191.36
172.44
269.02
94.81
-17.07
8.46
Tax
31.82
41.91
40.53
59.84
22.73
-3.14
3.27
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
91.78
149.45
131.90
209.19
72.08
-13.93
5.19
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
91.78
149.45
131.90
209.19
72.08
-13.93
5.19
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
91.78
149.45
131.90
209.19
72.08
-13.93
5.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
998.39
1,099.45
923.76
960.34
890.97
659.44
707.48
Earnings per share (EPS)
0.56
0.98
0.87
1.39
0.53
-0.12
0.04
Diluted Earnings per share
0.56
0.98
0.87
1.39
0.53
-0.12
0.04
Operating Profit Margin (Excl OI)
53.1%
57.65%
60.15%
65.54%
47.15%
-4.68%
18.86%
Gross Profit Margin
74.05%
94.6%
85.58%
94.58%
87.54%
69.4%
73.55%
PAT Margin
29.28%
48.29%
41.93%
53.23%
34.49%
-15.49%
3.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 1.29% vs -1.62% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is -38.55% vs 13.27% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is -1.72% vs -2.17% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 19.48% vs 52.48% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has fallen from Dec 2024

Compare Annual Results Of Freehold Royalties Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
313.46
478.20
-164.74
-34.45%
Other Operating Income
0.00
0.00
0.00
Total Operating income
313.46
478.20
-164.74
-34.45%
Raw Material Cost
116.17
150.40
-34.23
-22.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
7.01
27.70
-20.69
-74.69%
Power Cost
0
0
0.00
Manufacturing Expenses
18.38
13.30
5.08
38.20%
Selling and Distribution Expenses
19.12
40.90
-21.78
-53.25%
Other Expenses
-2.54
-4.10
1.56
38.05%
Total Expenditure (Excl Depreciation)
135.28
191.30
-56.02
-29.28%
Operating Profit (PBDIT) excl Other Income
178.17
286.90
-108.73
-37.90%
Other Income
-24.47
0.00
-24.47
Operating Profit (PBDIT)
250.48
432.80
-182.32
-42.13%
Interest
18.38
13.30
5.08
38.20%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
197.29
327.80
-130.51
-39.81%
Depreciation
108.50
150.40
-41.90
-27.86%
Profit Before Tax
123.60
269.10
-145.50
-54.07%
Tax
31.82
64.10
-32.28
-50.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
91.78
205.00
-113.22
-55.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
91.78
205.00
-113.22
-55.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
91.78
205.00
-113.22
-55.23%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
998.39
2,542.60
-1,544.21
-60.73%
Earnings per share (EPS)
0.56
0.87
-0.31
-35.63%
Diluted Earnings per share
0.56
0.87
-0.31
-35.63%
Operating Profit Margin (Excl OI)
53.10%
59.05%
0.00
-5.95%
Gross Profit Margin
74.05%
87.72%
0.00
-13.67%
PAT Margin
29.28%
42.87%
0.00
-13.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 31.35 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1.29% vs -1.62% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 9.18 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -38.55% vs 13.27% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.50 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is -1.72% vs -2.17% in Dec 2024

Annual - Interest
Interest 1.84 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 19.48% vs 52.48% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.10%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has fallen from Dec 2024