Results Snapshot
Figures in Million
Consolidated - Profit And Loss Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
No of Months
12
12
12
12
12
12
Operating Income
313.00
309.00
314.00
393.00
208.00
89.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
313.00
309.00
314.00
393.00
208.00
89.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
7.00
3.00
3.00
9.00
8.00
1.00
Operating Expenses
18.00
15.00
10.00
6.00
3.00
3.00
General and Administration Expenses
19.00
16.00
15.00
13.00
10.00
10.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
135.00
122.00
116.00
126.00
107.00
94.00
Operating Profit (PBDIT) excl Other Income
178.00
187.00
197.00
266.00
101.00
-4.00
Other Income
-24.00
28.00
-6.00
17.00
0.00
0.00
Operating Profit (PBDIT)
250.00
308.00
279.00
377.00
186.00
75.00
Interest
18.00
15.00
10.00
6.00
3.00
3.00
Profit before Depriciation and Tax
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
108.00
101.00
96.00
102.00
88.00
79.00
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
123.00
191.00
172.00
269.00
94.00
-17.00
Provision for Tax
31.00
41.00
40.00
59.00
22.00
-3.00
Profit After Tax
91.00
149.00
131.00
209.00
72.00
-13.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
0.00
0.00
0.00
0.00
0.00
0.00
Profit Available for appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Appropriations
0.00
0.00
0.00
0.00
0.00
0.00
Equity Dividend (%)
Earnings Per Share
0.56
0.98
0.87
1.39
0.53
-0.12
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 1.29% vs -1.62% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -4.94% vs -5.19% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 19.21% vs 52.44% in Dec 2024
Profit After Tax
YoY Growth in year ended Dec 2025 is -38.59% vs 13.30% in Dec 2024
Compare Profit and Loss Results of Freehold Royalties Ltd.
Figures in Million
consolidated - Profit And Loss Results
Change(CAD)
Change(%)
No of Months
12
12
Operating Income
313.00
478.00
-165.00
-34.52%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
313.00
478.00
-165.00
-34.52%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
0.00
0.00
0.00
0%
Employee Cost
7.00
27.00
-20.00
-74.07%
Operating Expenses
18.00
13.00
5.00
38.46%
General and Administration Expenses
19.00
40.00
-21.00
-52.50%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
135.00
191.00
-56.00
-29.32%
Operating Profit (PBDIT) excl Other Income
178.00
286.00
-108.00
-37.76%
Other Income
-24.00
0.00
-24.00
0%
Operating Profit (PBDIT)
250.00
432.00
-182.00
-42.13%
Interest
18.00
13.00
5.00
38.46%
Profit before Depriciation and Tax
0.00
0.00
0.00
0%
Depreciation
108.00
150.00
-42.00
-28.00%
Profit Before Taxation & Exceptional Items
0.00
0.00
0.00
0%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
123.00
269.00
-146.00
-54.28%
Provision for Tax
31.00
64.00
-33.00
-51.56%
Profit After Tax
91.00
205.00
-114.00
-55.61%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
0.00
0.00
0.00
0%
Profit Available for appropriations
0.00
0.00
0.00
0%
Appropriations
0.00
0.00
0.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
0.5598
0.8716
-0.31
-35.77%
Profit And Loss - Net Sales
Net Sales 313.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.29% vs -1.62% in Dec 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 178.17 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.94% vs -5.19% in Dec 2024
Profit And Loss - Interest
Interest 18.38 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.21% vs 52.44% in Dec 2024
Profit And Loss - Profit After Tax
Profit After Tax 91.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -38.59% vs 13.30% in Dec 2024






